SINA Corporation Financial Statements (SINA)

SINA Corporationsmart-lab.ru %   2015 2016 2017 2018 2019   LTM ?
Report date 28.04.2016 27.04.2017 26.04.2018 30.04.2019 29.04.2020   06.07.2020
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 880.7 1 031 1 584 2 108 2 163   2 098
Operating Income, bln rub 12.2 113.5 388.6 490.2 370.3   266.9
EBITDA, bln rub ? 72.9 280.8 264.4 316.6 166.3   -1.27
Net profit, bln rub ? 25.7 225.1 156.6 125.6 -70.5   -98.0
OCF, bln rub ? 328.1 443.6 596.3 311.0 744.0   0.000
CAPEX, bln rub ? 45.5 37.7 44.9 262.5 29.9   0.000
FCF, bln rub ? 282.7 406.0 551.4 48.5 714.1   0.000
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 533.1 562.8 781.2 1 166 1 299   1 298
Cost of production, bln rub 335.4 354.7 414.1 452.0 493.4   532.9
R&D, bln rub 209.8 216.2 267.4 345.9 372.8   372.4
Interest expenses, bln rub 0.000 0.000 0.000 20.7 34.6   0.000
Assets, bln rub 4 362 4 285 5 815 5 886 7 469   7 230
Net Assets, bln rub ? 2 565 2 680 2 847 2 718 2 638   2 350
Debt, bln rub 800.0 206.1 1 122 962.4 1 960   1 857
Cash, bln rub 2 210 1 797 3 373 2 345 2 904   2 631
Net debt, bln rub -1 410 -1 591 -2 250 -1 383 -943.9   -774.5
Ordinary share price, rub 49.4 60.8 100.3 53.6 39.9   43.3
Number of ordinary shares, mln 60.2 70.3 71.3 72.4 69.6   62.8
Market cap, bln rub 2 976 4 274 7 150 3 882 2 781   2 717
EV, bln rub ? 1 566 2 683 4 900 2 499 1 837   1 943
Book value, bln rub 2 503 2 667 2 743 2 398 2 331   2 350
EPS, rub ? 0.43 3.20 2.20 1.73 -1.01   -1.56
FCF/share, rub 4.69 5.77 7.74 0.67 10.3   0
BV/share, rub 41.6 37.9 38.5 33.1 33.5   37.4
EBITDA margin, % ? 8.28% 27.2% 16.7% 15.0% 7.69%   -0.06%
Net margin, % ? 2.92% 21.8% 9.89% 5.96% -3.26%   -4.67%
FCF yield, % ? 9.50% 9.50% 7.71% 1.25% 25.7%   0.00%
ROE, % ? 1.00% 8.40% 5.50% 4.62% -2.67%   -4.17%
ROA, % ? 0.59% 5.25% 2.69% 2.13% -0.94%   -1.36%
P/E ? 115.9 19.0 45.7 30.9 -39.4   -27.7
P/FCF 10.5 10.5 13.0 80.0 3.89  
P/S ? 3.38 4.15 4.51 1.84 1.29   1.30
P/BV ? 1.19 1.60 2.61 1.62 1.19   1.16
EV/EBITDA ? 21.5 9.55 18.5 7.89 11.0   -1 531
Debt/EBITDA -19.3 -5.67 -8.51 -4.37 -5.68   610.3
R&D/CAPEX, % 461.4% 573.7% 595.4% 131.8% 1 246%  
CAPEX/Revenue, % 5.16% 3.66% 2.84% 12.5% 1.38%   0
SINA Corporation shareholders