AT&T Financial Statements (T)

AT&Tsmart-lab.ru %   2022 2023 2023 2023   LTM ?
Report date 30.09.2022 13.02.2023 31.03.2023 31.12.2023 23.02.2024   29.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 120 741 122 428 122 428   120 251
Operating Income, bln rub -4 587 23 060 23 461   20 795
EBITDA, bln rub ? 21 066 41 837 45 317   43 975
Net profit, bln rub ? -8 524 14 192 14 400   6 694
OCF, bln rub ? 32 023 38 314 38 314   37 110
CAPEX, bln rub ? 19 626 17 853 17 853   18 722
FCF, bln rub ? 12 397 20 461 20 461   18 388
Dividend payout, bln rub 9 859 8 136 8 136   8 209
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 57.3% 56.5%   122.6%
OPEX, bln rub 46 982 45 753 48 844   43 186
Cost of production, bln rub 50 848 50 123 50 123   51 743
R&D, bln rub 1 236 0.000 954.0   0.000
Interest expenses, bln rub 6 108 0.000 6 704   6 773
Assets, bln rub 426 463 402 853 400 873 407 060 407 060   393 719
Net Assets, bln rub ? 139 978 97 500 108 346 117 442 103 297   102 351
Debt, bln rub 152 221 154 679 155 897 154 899 154 899   146 343
Cash, bln rub 2 423 3 701 2 821 6 722 6 722   2 586
Net debt, bln rub 149 798 150 978 153 076 148 177 148 177   143 757
Ordinary share price, rub 15.3 18.4 19.3 16.8 16.8   15.7
Number of ordinary shares, mln 7 166 7 258 7 181   7 202
Market cap, bln rub 0 131 926 0 121 789 120 497   113 143
EV, bln rub ? 149 798 282 904 153 076 269 966 268 674   256 900
Book value, bln rub -81 965 -99 841 -89 397 -82 914 -97 059   -93 471
EPS, rub ? -1.19 1.96 2.01   0.93
FCF/share, rub 1.73 2.82 2.85   2.55
BV/share, rub -13.9 -11.4 -13.5   -13.0
EBITDA margin, % ? 17.4% 34.2% 37.0%   36.6%
Net margin, % ? -7.06% 11.6% 11.8%   5.57%
FCF yield, % ? 0.00% 9.40% 0.00% 16.8% 17.0%   16.3%
ROE, % ? 0.00% -8.74% 0.00% 12.1% 13.9%   6.54%
ROA, % ? 0.00% -2.12% 0.00% 3.49% 3.54%   1.70%
P/E ? -15.5 8.58 8.37   16.9
P/FCF 10.6 5.95 5.89   6.15
P/S ? 1.09 0.99 0.98   0.94
P/BV ? 0.00 -1.32 0.00 -1.47 -1.24   -1.21
EV/EBITDA ? 13.4 6.45 5.93   5.84
Debt/EBITDA 7.17 3.54 3.27   3.27
R&D/CAPEX, % 6.30% 0.00% 5.34%   0
CAPEX/Revenue, % 16.3% 14.6% 14.6%   15.6%
AT&T shareholders