Tattelekom Financial Statements (TTLK)

Таттелекомsmart-lab.ru   2020 2021 2022 2023 2024
Report date 18.03.2021 14.03.2022 20.02.2023 28.02.2024 10.03.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 8.30 8.80 8.41 8.81 9.50
Operating Income, bln rub 2.38 2.74 1.28 1.45 1.46
Net profit, bln rub ? 1.64 1.79 1.51 1.36 1.57
OCF, bln rub ? 3.54 3.54 2.30 1.07 1.24
CAPEX, bln rub ? 0.290 0.730 0.510 0.316 0.200
FCF, bln rub ? 3.25 2.81 1.80 0.750 1.04
Dividend payout, bln rub 0.820 0.893 1.06 1.02 0.780
Dividend, rub/share ? 0.0393 0.04285 0.05085 0.04887 0.03775
Ordinary share dividend yield, % 9.4% 7.4% 10.0% 4.9% 5.2%
Dividend payout ratio, % 50% 50% 70% 75% 50%
OPEX, bln rub 0.922 1.05 1.18 1.24 1.50
Cost of production, bln rub 5.90 5.00 5.95 6.12 6.53
Employment expenses, bln rub 2.79 2.82 2.88 3.35 4.01
Interest expenses, bln rub 0.110 0.000 0.000 0.000 0.010
Assets, bln rub 13.5 15.8 16.9 17.5 18.8
Net Assets, bln rub ? 11.7 12.7 13.8 14.1 14.6
Debt, bln rub 0.000 0.000 0.000 0.000 0.000
Cash, bln rub 1.10 2.80 4.00 4.04 4.77
Net debt, bln rub -1.10 -2.80 -4.00 -4.04 -4.77
Ordinary share price, rub 0.419 0.579 0.510 0.991 0.726
Number of ordinary shares, mln 20 844 20 844 20 844 20 844 20 844
Market cap, bln rub 8.72 12.1 10.6 20.7 15.1
EV, bln rub ? 7.62 9.27 6.62 16.6 10.4
Book value, bln rub 11.6 12.5 13.7 13.9 14.2
EPS, rub ? 0.08 0.09 0.07 0.07 0.08
FCF/share, rub 0.16 0.13 0.09 0.04 0.05
BV/share, rub 0.56 0.60 0.66 0.66 0.68
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 19.8% 20.3% 18.0% 15.4% 16.5%
FCF yield, % ? 37.3% 23.3% 16.9% 3.6% 6.9%
ROE, % ? 14.0% 14.1% 10.9% 9.6% 10.7%
ROA, % ? 12.1% 11.3% 8.9% 7.8% 8.4%
P/E ? 5.32 6.74 7.03 15.2 9.64
P/FCF 2.68 4.29 5.90 27.5 14.6
P/S ? 1.05 1.37 1.26 2.34 1.59
P/BV ? 0.75 0.96 0.78 1.49 1.06
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 3% 8% 6% 4% 2%
Tattelekom shareholders