Uzhnyi Kuzbass Financial Statements (UKUZ)
|
|
|
|
Report date
|
|
|
01.04.2020 |
09.02.2021 |
09.02.2022 |
20.03.2023 |
01.04.2024 |
|
19.07.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
35.8 |
27.3 |
43.6 |
58.0 |
44.2 |
|
41.7 |
|
Operating Income, bln rub |
|
|
7.90 |
-1.20 |
16.9 |
23.6 |
12.2 |
|
3.77 |
|
Net profit, bln rub |
? |
|
4.93 |
-22.5 |
12.8 |
12.0 |
1.25 |
|
-8.39 |
|
|
OCF, bln rub |
? |
|
|
|
|
14.2 |
0.880 |
|
|
|
CAPEX, bln rub |
? |
|
0.700 |
0.410 |
1.06 |
3.41 |
2.52 |
|
|
|
FCF, bln rub |
? |
|
|
|
|
10.8 |
-1.64 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
4.72 |
5.44 |
6.77 |
11.1 |
10.7 |
|
12.0 |
|
Cost of production, bln rub |
|
|
23.2 |
23.1 |
19.9 |
23.3 |
21.4 |
|
26.0 |
|
Employment expenses, bln rub |
|
|
5.11 |
5.70 |
5.92 |
6.11 |
7.30 |
|
|
|
Interest expenses, bln rub |
|
|
10.2 |
8.07 |
15.9 |
7.96 |
6.40 |
|
|
|
|
Assets, bln rub |
|
|
141.5 |
127.7 |
82.8 |
71.9 |
75.0 |
|
89.1 |
|
Net Assets, bln rub |
? |
|
-1.60 |
-24.1 |
-11.3 |
-3.14 |
3.92 |
|
-4.41 |
|
Debt, bln rub |
|
|
127.0 |
139.2 |
77.1 |
59.8 |
55.8 |
|
54.0 |
|
Cash, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Net debt, bln rub |
|
|
127.0 |
139.2 |
77.1 |
59.8 |
55.8 |
|
54.0 |
|
|
Ordinary share price, rub |
|
|
522.0 |
514.0 |
1 344 |
1 222 |
1 606 |
|
1 204 |
|
Number of ordinary shares, mln |
|
|
36.1 |
36.1 |
36.1 |
36.1 |
36.1 |
|
36.1 |
|
|
Market cap, bln rub |
|
|
18.8 |
18.6 |
48.5 |
44.1 |
58.0 |
|
43.5 |
|
EV, bln rub |
? |
|
145.8 |
157.8 |
125.6 |
103.9 |
113.8 |
|
97.5 |
|
Book value, bln rub |
|
|
-3.67 |
-25.9 |
-13.1 |
-4.96 |
2.10 |
|
-6.20 |
|
|
EPS, rub |
? |
|
136.6 |
-621.7 |
354.1 |
332.9 |
34.6 |
|
-232.5 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
299.1 |
-45.4 |
|
0 |
|
BV/share, rub |
|
|
-101.6 |
-717.5 |
-363.1 |
-137.4 |
58.2 |
|
-171.6 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
13.8% |
-82.2% |
29.4% |
20.7% |
2.8% |
|
-20.1% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
24.5% |
-2.8% |
|
0 |
|
ROE, % |
? |
|
-308.4% |
93.3% |
-113.3% |
-382.8% |
31.9% |
|
190.3% |
|
ROA, % |
? |
|
3.5% |
-17.6% |
15.4% |
16.7% |
1.7% |
|
-9.4% |
|
|
P/E |
? |
|
3.82 |
-0.83 |
3.80 |
3.67 |
46.4 |
|
-5.18 |
|
P/FCF |
|
|
|
|
|
4.09 |
-35.4 |
|
|
|
P/S |
? |
|
0.53 |
0.68 |
1.11 |
0.76 |
1.31 |
|
1.04 |
|
P/BV |
? |
|
-5.14 |
-0.72 |
-3.70 |
-8.90 |
27.6 |
|
-7.02 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
2% |
2% |
2% |
6% |
6% |
|
0 |
|
| Uzhnyi Kuzbass shareholders |
