Ob.aviastroitelnaya korp. Financial Statements (UNAC)
|
|
|
|
Report date
|
|
|
17.02.2021 |
17.02.2021 |
07.04.2022 |
09.02.2023 |
14.02.2024 |
|
23.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
54.7 |
45.1 |
32.6 |
99.0 |
162.5 |
|
176.4 |
|
Operating Income, bln rub |
|
|
-2.68 |
-1.55 |
-0.243 |
0.156 |
-4.00 |
|
-1.59 |
|
Net profit, bln rub |
? |
|
-70.8 |
-67.7 |
-25.6 |
-46.3 |
-54.6 |
|
-54.3 |
|
|
OCF, bln rub |
? |
|
|
|
|
-98.7 |
-44.0 |
|
|
|
CAPEX, bln rub |
? |
|
0.677 |
4.55 |
1.62 |
1.000 |
5.10 |
|
|
|
FCF, bln rub |
? |
|
|
|
|
-99.7 |
-49.1 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
4.33 |
4.34 |
3.97 |
13.0 |
22.6 |
|
24.8 |
|
Cost of production, bln rub |
|
|
53.1 |
41.3 |
28.9 |
85.9 |
143.9 |
|
153.1 |
|
Employment expenses, bln rub |
|
|
2.60 |
2.52 |
2.28 |
28.5 |
50.7 |
|
|
|
Interest expenses, bln rub |
|
|
1.25 |
3.35 |
0.345 |
6.64 |
15.5 |
|
|
|
|
Assets, bln rub |
|
|
463.5 |
735.2 |
776.0 |
1 175 |
1 497 |
|
1 617 |
|
Net Assets, bln rub |
? |
|
249.7 |
187.8 |
165.9 |
98.0 |
343.0 |
|
343.0 |
|
Debt, bln rub |
|
|
65.4 |
293.8 |
377.4 |
626.0 |
447.6 |
|
456.0 |
|
Cash, bln rub |
|
|
17.1 |
16.4 |
96.7 |
90.4 |
96.1 |
|
101.0 |
|
Net debt, bln rub |
|
|
48.3 |
277.5 |
280.7 |
535.6 |
351.5 |
|
355.0 |
|
|
Ordinary share price, rub |
|
|
0.635 |
0.398 |
0.620 |
0.559 |
1.30 |
|
0.615 |
|
Number of ordinary shares, mln |
|
|
310 891 |
310 891 |
310 891 |
310 891 |
310 891 |
|
310 891 |
|
|
Market cap, bln rub |
|
|
197.4 |
123.7 |
192.6 |
173.6 |
404.6 |
|
191.0 |
|
EV, bln rub |
? |
|
245.7 |
401.2 |
473.3 |
709.2 |
756.1 |
|
546.0 |
|
Book value, bln rub |
|
|
249.7 |
187.8 |
165.9 |
98.0 |
343.0 |
|
343.0 |
|
|
EPS, rub |
? |
|
-0.23 |
-0.22 |
-0.08 |
-0.15 |
-0.18 |
|
-0.17 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
-0.32 |
-0.16 |
|
0 |
|
BV/share, rub |
|
|
0.80 |
0.60 |
0.53 |
0.32 |
1.10 |
|
1.10 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
-129.4% |
-150.1% |
-78.6% |
-46.8% |
-33.6% |
|
-30.8% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
-57.4% |
-12.1% |
|
0.0% |
|
ROE, % |
? |
|
-28.4% |
-36.0% |
-15.4% |
-47.2% |
-15.9% |
|
-15.8% |
|
ROA, % |
? |
|
-15.3% |
-9.2% |
-3.3% |
-3.9% |
-3.6% |
|
-3.4% |
|
|
P/E |
? |
|
-2.79 |
-1.83 |
-7.52 |
-3.75 |
-7.41 |
|
-3.52 |
|
P/FCF |
|
|
|
|
|
-1.74 |
-8.24 |
|
|
|
P/S |
? |
|
3.61 |
2.74 |
5.91 |
1.75 |
2.49 |
|
1.08 |
|
P/BV |
? |
|
0.79 |
0.66 |
1.16 |
1.77 |
1.18 |
|
0.56 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
1% |
10% |
5% |
1% |
3% |
|
0 |
|
| Ob.aviastroitelnaya korp. shareholders |
