Uzhno-Uralskiy nikel. komb. Financial Statements (UNKL) |
||||||||||
ЮУНКsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 21.04.2021 | 21.04.2021 | 28.02.2022 | 21.03.2023 | 01.04.2024 | 15.07.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Annual report URL | ||||||||||
Revenue, bln rub | ? | 0.198 | 0.096 | 0.123 | 0.066 | 0.300 | 0.379 | |||
Operating Income, bln rub | -0.071 | -0.105 | -0.160 | -0.119 | -0.101 | -0.164 | ||||
Net profit, bln rub | ? | 0.142 | 0.249 | 0.025 | 0.344 | -0.468 | -0.492 | |||
OCF, bln rub | ? | -0.165 | -0.217 | -0.160 | -0.316 | -0.244 | ||||
CAPEX, bln rub | ? | 0.009 | 0.001 | 0.002 | 0.085 | 0.340 | ||||
FCF, bln rub | ? | -0.174 | -0.218 | -0.018 | -0.400 | -0.584 | ||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
Cost of production, bln rub | 0.095 | 0.054 | 0.071 | 0.066 | 0.256 | 0.376 | ||||
Assets, bln rub | 8.49 | 8.76 | 10.5 | 9.82 | 9.14 | 9.07 | ||||
Net Assets, bln rub | ? | 8.13 | 8.38 | 8.40 | 8.75 | 8.28 | 8.22 | |||
Net debt, bln rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | ||||
Ordinary share price, rub | 2 990 | 7 650 | 8 160 | 7 210 | 7 680 | 4 800 | ||||
Number of ordinary shares, mln | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | ||||
Market cap, bln rub | 1.79 | 4.59 | 4.89 | 4.32 | 4.61 | 2.88 | ||||
EV, bln rub | ? | 1.79 | 4.59 | 4.89 | 4.32 | 4.61 | 2.88 | |||
Book value, bln rub | 8.13 | 8.38 | 8.40 | 8.75 | 8.28 | 8.22 | ||||
EPS, rub | ? | 236.8 | 415.2 | 41.7 | 573.6 | -780.3 | -820.4 | |||
FCF/share, rub | -290.1 | -363.5 | -30.0 | -667.0 | -973.8 | 0 | ||||
BV/share, rub | 13 558 | 13 973 | 14 013 | 14 590 | 13 806 | 13 706 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | 71.7% | 259.4% | 20.3% | 521.2% | -156.0% | -129.8% | |||
FCF yield, % | ? | -9.7% | -4.8% | -0.4% | -9.3% | -12.7% | 0 | |||
ROE, % | ? | 1.7% | 3.0% | 0.3% | 3.9% | -5.7% | -6.0% | |||
ROA, % | ? | 1.7% | 2.8% | 0.2% | 3.5% | -5.1% | -5.4% | |||
P/E | ? | 12.6 | 18.4 | 195.8 | 12.6 | -9.84 | -5.85 | |||
P/FCF | -10.3 | -21.0 | -271.9 | -10.8 | -7.89 | |||||
P/S | ? | 9.06 | 47.8 | 39.8 | 65.5 | 15.4 | 7.60 | |||
P/BV | ? | 0.22 | 0.55 | 0.58 | 0.49 | 0.56 | 0.35 | |||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
CAPEX/Revenue, % | 5% | 1% | 2% | 129% | 113% | 0 | ||||
Uzhno-Uralskiy nikel. komb. shareholders |