Uzhno-Uralskiy nikel. komb. Financial Statements (UNKL)
|
|
|
|
Report date
|
|
|
21.04.2021 |
21.04.2021 |
28.02.2022 |
21.03.2023 |
01.04.2024 |
|
15.07.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.198 |
0.096 |
0.123 |
0.066 |
0.300 |
|
0.379 |
|
Operating Income, bln rub |
|
|
-0.071 |
-0.105 |
-0.160 |
-0.119 |
-0.101 |
|
-0.164 |
|
Net profit, bln rub |
? |
|
0.142 |
0.249 |
0.025 |
0.344 |
-0.468 |
|
-0.492 |
|
|
OCF, bln rub |
? |
|
-0.165 |
-0.217 |
-0.160 |
-0.316 |
-0.244 |
|
|
|
CAPEX, bln rub |
? |
|
0.009 |
0.001 |
0.002 |
0.085 |
0.340 |
|
|
|
FCF, bln rub |
? |
|
-0.174 |
-0.218 |
-0.018 |
-0.400 |
-0.584 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
Cost of production, bln rub |
|
|
0.095 |
0.054 |
0.071 |
0.066 |
0.256 |
|
0.376 |
|
|
Assets, bln rub |
|
|
8.49 |
8.76 |
10.5 |
9.82 |
9.14 |
|
9.07 |
|
Net Assets, bln rub |
? |
|
8.13 |
8.38 |
8.40 |
8.75 |
8.28 |
|
8.22 |
|
Net debt, bln rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
|
|
Ordinary share price, rub |
|
|
2 990 |
7 650 |
8 160 |
7 210 |
7 680 |
|
5 690 |
|
Number of ordinary shares, mln |
|
|
0.600 |
0.600 |
0.600 |
0.600 |
0.600 |
|
0.600 |
|
|
Market cap, bln rub |
|
|
1.79 |
4.59 |
4.89 |
4.32 |
4.61 |
|
3.41 |
|
EV, bln rub |
? |
|
1.79 |
4.59 |
4.89 |
4.32 |
4.61 |
|
3.41 |
|
Book value, bln rub |
|
|
8.13 |
8.38 |
8.40 |
8.75 |
8.28 |
|
8.22 |
|
|
EPS, rub |
? |
|
236.8 |
415.2 |
41.7 |
573.6 |
-780.3 |
|
-820.4 |
|
FCF/share, rub |
|
|
-290.1 |
-363.5 |
-30.0 |
-667.0 |
-973.8 |
|
0 |
|
BV/share, rub |
|
|
13 558 |
13 973 |
14 013 |
14 590 |
13 806 |
|
13 706 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
71.7% |
259.4% |
20.3% |
521.2% |
-156.0% |
|
-129.8% |
|
FCF yield, % |
? |
|
-9.7% |
-4.8% |
-0.4% |
-9.3% |
-12.7% |
|
0 |
|
ROE, % |
? |
|
1.7% |
3.0% |
0.3% |
3.9% |
-5.7% |
|
-6.0% |
|
ROA, % |
? |
|
1.7% |
2.8% |
0.2% |
3.5% |
-5.1% |
|
-5.4% |
|
|
P/E |
? |
|
12.6 |
18.4 |
195.8 |
12.6 |
-9.84 |
|
-6.94 |
|
P/FCF |
|
|
-10.3 |
-21.0 |
-271.9 |
-10.8 |
-7.89 |
|
|
|
P/S |
? |
|
9.06 |
47.8 |
39.8 |
65.5 |
15.4 |
|
9.00 |
|
P/BV |
? |
|
0.22 |
0.55 |
0.58 |
0.49 |
0.56 |
|
0.42 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
5% |
1% |
2% |
129% |
113% |
|
0 |
|
| Uzhno-Uralskiy nikel. komb. shareholders |
