Veeva Systems Financial Statements (VEEV) |
||||||||||
Veeva Systemssmart-lab.ru | % | 2022 | 2023 | 2023 | 2024 | 2024 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 30.03.2022 | 31.01.2023 | 30.03.2023 | 31.01.2024 | 25.03.2024 | 04.09.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 1 851 | 2 155 | 2 155 | 2 364 | 2 364 | 2 653 | |||
Operating Income, bln rub | 505.5 | 459.1 | 459.1 | 429.3 | 429.3 | 643.3 | ||||
EBITDA, bln rub | ? | 505.5 | 538.2 | 488.2 | 473.7 | 429.3 | 687.9 | |||
Net profit, bln rub | ? | 427.4 | 487.7 | 487.7 | 525.7 | 525.7 | 665.4 | |||
OCF, bln rub | ? | 764.5 | 780.5 | 780.5 | 911.3 | 911.3 | 1 713 | |||
CAPEX, bln rub | ? | 2.49 | 0.000 | 2.49 | 26.2 | 26.2 | 20.0 | |||
FCF, bln rub | ? | 762.0 | 780.5 | 778.0 | 885.1 | 885.1 | 1 693 | |||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
OPEX, bln rub | 841.6 | 1 087 | 1 087 | 1 243 | 1 257 | 1 314 | ||||
Cost of production, bln rub | 503.7 | 609.4 | 609.4 | 691.7 | 677.3 | 695.7 | ||||
R&D, bln rub | 382.0 | 520.3 | 520.3 | 628.9 | 629.0 | 678.2 | ||||
Interest expenses, bln rub | 14.7 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Assets, bln rub | 3 816 | 4 804 | 4 804 | 5 911 | 5 911 | 6 331 | ||||
Net Assets, bln rub | ? | 2 912 | 3 716 | 3 716 | 4 645 | 4 645 | 5 185 | |||
Debt, bln rub | 54.6 | 61.0 | 61.0 | 65.1 | 55.8 | 54.1 | ||||
Cash, bln rub | 2 376 | 3 103 | 3 103 | 4 028 | 4 028 | 4 885 | ||||
Net debt, bln rub | -2 322 | -3 042 | -3 042 | -3 963 | -3 972 | -4 831 | ||||
Ordinary share price, rub | 236.5 | 170.6 | 170.6 | 207.4 | 207.4 | 189.9 | ||||
Number of ordinary shares, mln | 153.3 | 150.7 | 155.4 | 160.5 | 160.5 | 161.7 | ||||
Market cap, bln rub | 36 250 | 25 696 | 26 501 | 33 296 | 33 296 | 30 708 | ||||
EV, bln rub | ? | 33 928 | 22 654 | 23 459 | 29 333 | 29 324 | 25 877 | |||
Book value, bln rub | 2 370 | 3 194 | 3 194 | 4 205 | 4 142 | 4 691 | ||||
EPS, rub | ? | 2.79 | 3.24 | 3.14 | 3.27 | 3.27 | 4.11 | |||
FCF/share, rub | 4.97 | 5.18 | 5.01 | 5.51 | 5.51 | 10.5 | ||||
BV/share, rub | 15.5 | 21.2 | 20.6 | 26.2 | 25.8 | 29.0 | ||||
EBITDA margin, % | ? | 27.3% | 25.0% | 22.7% | 20.0% | 18.2% | 25.9% | |||
Net margin, % | ? | 23.1% | 22.6% | 22.6% | 22.2% | 22.2% | 25.1% | |||
FCF yield, % | ? | 2.10% | 3.04% | 2.94% | 2.66% | 2.66% | 5.51% | |||
ROE, % | ? | 14.7% | 13.1% | 13.1% | 11.3% | 11.3% | 12.8% | |||
ROA, % | ? | 11.2% | 10.2% | 10.2% | 8.89% | 8.89% | 10.5% | |||
P/E | ? | 84.8 | 52.7 | 54.3 | 63.3 | 63.3 | 46.1 | |||
P/FCF | 47.6 | 32.9 | 34.1 | 37.6 | 37.6 | 18.1 | ||||
P/S | ? | 19.6 | 11.9 | 12.3 | 14.1 | 14.1 | 11.6 | |||
P/BV | ? | 15.3 | 8.05 | 8.30 | 7.92 | 8.04 | 6.55 | |||
EV/EBITDA | ? | 67.1 | 42.1 | 48.1 | 61.9 | 68.3 | 37.6 | |||
Debt/EBITDA | -4.59 | -5.65 | -6.23 | -8.37 | -9.25 | -7.02 | ||||
R&D/CAPEX, % | 15 349% | 20 903% | 2 401% | 2 401% | 3 390% | |||||
CAPEX/Revenue, % | 0.13% | 0.00% | 0.12% | 1.11% | 1.11% | 0.75% | ||||
Veeva Systems shareholders |