Velodyne Financial Statements (VLDR)

Velodynesmart-lab.ru %   2018 2019 2020 2021   LTM ?
Report date 01.04.2019 10.03.2020 17.03.2021 01.03.2022   09.11.2022
Currency USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 142.9 101.4 95.4 61.9   42.3
Operating Income, bln rub -56.2 -69.0 -153.9 -211.5   -173.0
EBITDA, bln rub ? -48.9 -59.8 -145.4 -203.1   -168.3
Net profit, bln rub ? -62.3 -67.2 -149.9 -212.2   -172.0
OCF, bln rub ? -30.5 -43.2 -68.4 -120.7   -59.6
CAPEX, bln rub ? 6.89 5.23 3.28 5.64   1.34
FCF, bln rub ? -37.4 -48.5 -71.7 -126.3   -60.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 87.0 98.8 185.6 216.2   137.8
Cost of production, bln rub 112.1 71.6 70.2 67.8   78.2
R&D, bln rub 52.0 56.9 88.1 77.9   71.4
Interest expenses, bln rub 0.014 0.077 0.106 0.080   0.466
Assets, bln rub 0.038 136.2 432.7 375.4   285.9
Net Assets, bln rub ? 0.000 76.2 340.8 299.3   215.5
Debt, bln rub 0.000 0.000 10.00 17.8   17.7
Cash, bln rub 0.000 62.2 350.3 294.4   220.1
Net debt, bln rub 0.00 -62.2 -340.3 -276.6   -202.3
Ordinary share price, rub 9.60 10.2 22.8 4.64   1.43
Number of ordinary shares, mln 139.4 139.4 148.1 194.0   213.5
Market cap, bln rub 1 338 1 421 3 379 900   305
EV, bln rub ? 1 338 1 359 3 039 623   103
Book value, bln rub 0 74 339 297   214
EPS, rub ? -0.45 -0.48 -1.01 -1.09   -0.81
FCF/share, rub -0.27 -0.35 -0.48 -0.65   -0.29
BV/share, rub 0.00 0.53 2.29 1.53   1.00
EBITDA margin, % ? -34.2% -59.0% -152.5% -327.9%   -397.9%
Net margin, % ? -43.6% -66.3% -157.2% -342.7%   -406.7%
FCF yield, % ? -2.79% -3.41% -2.12% -14.0%   -20.0%
ROE, % ? -88.2% -44.0% -70.9%   -79.8%
ROA, % ? -165 718% -49.4% -34.6% -56.5%   -60.2%
P/E ? -21.5 -21.1 -22.5 -4.24   -1.78
P/FCF -35.8 -29.3 -47.1 -7.13   -5.01
P/S ? 9.36 14.0 35.4 14.5   7.22
P/BV ? 19.2 9.97 3.03   1.43
EV/EBITDA ? -27.4 -22.7 -20.9 -3.07   -0.61
Debt/EBITDA 0.00 1.04 2.34 1.36   1.20
R&D/CAPEX, % 755.1% 1 088% 2 688% 1 380%   5 329%
CAPEX/Revenue, % 4.82% 5.15% 3.44% 9.11%   3.17%
Velodyne shareholders