ZIL Financial Statements (ZILL)
|
|
Report date
|
|
|
|
29.07.2022 |
29.03.2023 |
27.03.2024 |
|
27.04.2024 |
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
|
RUB |
Financial report URL
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
0.870 |
2.38 |
2.07 |
|
1.39 |
Operating Income, bln rub |
|
|
|
0.610 |
1.76 |
0.560 |
|
0.749 |
Net profit, bln rub |
? |
|
|
0.580 |
3.45 |
0.200 |
|
0.310 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
Dividend payout ratio, %
|
|
|
|
0% |
0% |
0% |
|
0 |
|
OPEX, bln rub |
|
|
|
0.200 |
0.220 |
0.210 |
|
0.206 |
Cost of production, bln rub |
|
|
|
0.060 |
0.400 |
1.30 |
|
0.436 |
|
Assets, bln rub |
|
|
41.4 |
38.6 |
41.8 |
40.3 |
|
40.5 |
Net Assets, bln rub |
? |
|
26.8 |
31.0 |
34.4 |
34.6 |
|
34.9 |
Debt, bln rub |
|
|
13.3 |
5.88 |
5.61 |
4.63 |
|
4.64 |
Cash, bln rub |
|
|
0.330 |
0.410 |
8.55 |
8.10 |
|
23.9 |
Net debt, bln rub |
|
|
12.9 |
5.47 |
-2.94 |
-3.47 |
|
-19.3 |
|
Ordinary share price, rub |
|
|
2 575 |
4 010 |
2 100 |
3 040 |
|
3 840 |
Number of ordinary shares, mln |
|
|
2.66 |
2.66 |
2.66 |
2.66 |
|
2.66 |
|
Market cap, bln rub |
|
|
6.85 |
10.7 |
5.59 |
8.09 |
|
10.2 |
EV, bln rub |
? |
|
19.8 |
16.1 |
2.65 |
4.62 |
|
-9.08 |
Book value, bln rub |
|
|
26.8 |
31.0 |
34.4 |
34.6 |
|
34.9 |
|
EPS, rub |
? |
|
0.00 |
218.0 |
1 297 |
75.2 |
|
116.5 |
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
BV/share, rub |
|
|
10 060 |
11 654 |
12 944 |
13 023 |
|
13 120 |
|
EBITDA margin, % |
? |
|
|
0.0% |
0.0% |
0.0% |
|
0 |
Net margin, % |
? |
|
|
66.7% |
145.0% |
9.7% |
|
22.3% |
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
ROE, % |
? |
|
0.0% |
1.9% |
10.0% |
0.6% |
|
0.9% |
ROA, % |
? |
|
0.0% |
1.5% |
8.3% |
0.5% |
|
0.8% |
|
P/E |
? |
|
|
18.4 |
1.62 |
40.4 |
|
32.9 |
P/S |
? |
|
|
12.3 |
2.35 |
3.91 |
|
7.35 |
P/BV |
? |
|
0.26 |
0.34 |
0.16 |
0.23 |
|
0.29 |
|
CAPEX/Revenue, % |
|
|
|
0% |
0% |
0% |
|
0 |
|
ZIL shareholders |