ZIL Financial Statements (ZILL) |
|||||||||
ЗИЛsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|
Report date | 29.07.2022 | 29.03.2023 | 27.03.2024 | 27.04.2024 | |||||
Currency | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | |||||||||
Annual report URL | |||||||||
Revenue, bln rub | ? | 0.870 | 2.38 | 2.07 | 1.39 | ||||
Operating Income, bln rub | 0.610 | 1.76 | 0.560 | 0.749 | |||||
Net profit, bln rub | ? | 0.580 | 3.45 | 0.200 | 0.310 | ||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0 | |||||
OPEX, bln rub | 0.200 | 0.220 | 0.210 | 0.206 | |||||
Cost of production, bln rub | 0.060 | 0.400 | 1.30 | 0.436 | |||||
Assets, bln rub | 41.4 | 38.6 | 41.8 | 40.3 | 40.5 | ||||
Net Assets, bln rub | ? | 26.8 | 31.0 | 34.4 | 34.6 | 34.9 | |||
Debt, bln rub | 13.3 | 5.88 | 5.61 | 4.63 | 4.64 | ||||
Cash, bln rub | 0.330 | 0.410 | 8.55 | 8.10 | 23.9 | ||||
Net debt, bln rub | 12.9 | 5.47 | -2.94 | -3.47 | -19.3 | ||||
Ordinary share price, rub | 2 575 | 4 010 | 2 100 | 3 040 | 3 105 | ||||
Number of ordinary shares, mln | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | ||||
Market cap, bln rub | 6.85 | 10.7 | 5.59 | 8.09 | 8.26 | ||||
EV, bln rub | ? | 19.8 | 16.1 | 2.65 | 4.62 | -11.0 | |||
Book value, bln rub | 26.8 | 31.0 | 34.4 | 34.6 | 34.9 | ||||
EPS, rub | ? | 0.00 | 218.0 | 1 297 | 75.2 | 116.5 | |||
FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.00 | 0 | ||||
BV/share, rub | 10 060 | 11 654 | 12 944 | 13 023 | 13 120 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0 | ||||
Net margin, % | ? | 66.7% | 145.0% | 9.7% | 22.3% | ||||
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
ROE, % | ? | 0.0% | 1.9% | 10.0% | 0.6% | 0.9% | |||
ROA, % | ? | 0.0% | 1.5% | 8.3% | 0.5% | 0.8% | |||
P/E | ? | 18.4 | 1.62 | 40.4 | 26.6 | ||||
P/S | ? | 12.3 | 2.35 | 3.91 | 5.94 | ||||
P/BV | ? | 0.26 | 0.34 | 0.16 | 0.23 | 0.24 | |||
CAPEX/Revenue, % | 0% | 0% | 0% | 0 | |||||
ZIL shareholders |