Alector Financial Statements (ALEC)

Alectorsmart-lab.ru %   2020 2020 2021 2022 2023   LTM ?
Report date 25.02.2021 29.03.2021 24.02.2022 28.02.2023 27.02.2024   06.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 21.1 21.1 207.1 133.6 97.1   61.5
Operating Income, bln rub -195.2 -195.2 -37.4 -137.8 -151.7   -185.2
EBITDA, bln rub ? -195.2 -187.9 -29.0 -129.4 -142.9   -180.9
Net profit, bln rub ? -183.0 -183.0 -28.0 -133.3 -130.4   -158.4
OCF, bln rub ? -166.7 -166.7 298.6 -20.3 -184.2   -220.9
CAPEX, bln rub ? 5.03 5.03 3.25 4.12 2.38   1.32
FCF, bln rub ? -171.8 -171.8 295.3 -24.4 -186.5   -222.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 216.3 216.3 244.4 271.5 248.8   244.4
Cost of production, bln rub 156.9 156.9 189.4 8.47 192.1   11.2
R&D, bln rub 156.9 156.9 189.4 210.4 192.1   184.9
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   5.16
Assets, bln rub 488.3 488.3 814.7 787.6 621.8   516.0
Net Assets, bln rub ? 267.5 267.5 300.7 214.4 134.2   118.9
Debt, bln rub 51.3 51.3 47.6 43.3 38.9   34.6
Cash, bln rub 413.3 413.3 735.3 712.9 548.9   457.2
Net debt, bln rub -362.1 -362.1 -687.7 -669.5 -509.9   -422.6
Ordinary share price, rub 15.1 15.1 20.7 9.23 7.98   5.55
Number of ordinary shares, mln 77.8 77.8 80.4 82.5 83.7   96.7
Market cap, bln rub 1 176 1 176 1 661 761 668   537
EV, bln rub ? 814 814 973 92 158   114
Book value, bln rub 268 268 301 214 134   119
EPS, rub ? -2.35 -2.35 -0.35 -1.62 -1.56   -1.64
FCF/share, rub -2.21 -2.21 3.67 -0.30 -2.23   -2.30
BV/share, rub 3.44 3.44 3.74 2.60 1.60   1.23
EBITDA margin, % ? -925.1% -890.6% -14.0% -96.8% -147.2%   -294.1%
Net margin, % ? -867.2% -867.2% -13.5% -99.8% -134.3%   -257.5%
FCF yield, % ? -14.6% -14.6% 17.8% -3.21% -27.9%   -41.4%
ROE, % ? -68.4% -68.4% -9.32% -62.2% -97.2%   -133.2%
ROA, % ? -37.5% -37.5% -3.44% -16.9% -21.0%   -30.7%
P/E ? -6.43 -6.43 -59.3 -5.71 -5.12   -3.39
P/FCF -6.85 -6.85 5.62 -31.1 -3.58   -2.41
P/S ? 55.8 55.8 8.02 5.70 6.88   8.72
P/BV ? 4.40 4.40 5.52 3.55 4.98   4.51
EV/EBITDA ? -4.17 -4.33 -33.5 -0.71 -1.11   -0.63
Debt/EBITDA 1.86 1.93 23.7 5.18 3.57   2.34
R&D/CAPEX, % 3 117% 3 117% 5 833% 5 111% 8 069%   14 062%
CAPEX/Revenue, % 23.9% 23.9% 1.57% 3.08% 2.45%   2.14%
Alector shareholders