Allot Financial Statements (ALLT)

Allotsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 22.03.2022 31.12.2022 28.03.2023 31.12.2023 10.04.2024   27.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 145.6 122.7 122.7 93.2 93.2   92.7
Operating Income, bln rub -13.5 -32.3 -32.3 -64.9 -64.9   -43.9
EBITDA, bln rub ? -7.95 -24.9 -22.7 -56.8 -55.1   -34.5
Net profit, bln rub ? -15.0 -32.0 -32.0 -62.8 -62.8   -42.6
OCF, bln rub ? -8.37 -32.6 -32.6 -29.9 -29.7   -11.1
CAPEX, bln rub ? 7.64 5.64 5.64 2.49 2.49   2.56
FCF, bln rub ? -16.0 -38.2 -38.2 -32.4 -32.2   -13.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 114.6 115.2 115.2 117.6 117.6   97.0
Cost of production, bln rub 44.6 39.8 39.8 40.5 40.5   39.7
R&D, bln rub 47.1 49.8 49.8 39.1 39.1   30.4
Interest expenses, bln rub 0.076 0.038 0.038 0.000 0.072   0.000
Assets, bln rub 203.4 213.0 213.0 138.0 138.2   132.5
Net Assets, bln rub ? 126.0 102.0 102.0 49.8 49.8   46.7
Debt, bln rub 8.25 44.7 44.7 41.9 41.9   41.4
Cash, bln rub 84.0 85.4 85.4 54.8 53.0   52.0
Net debt, bln rub -75.7 -40.7 -40.7 -12.8 -11.1   -10.6
Ordinary share price, rub 11.9 3.44 3.44 1.65 1.65   4.41
Number of ordinary shares, mln 36.1 35.0 37.0 37.9 37.9   38.7
Market cap, bln rub 428 120 127 63 63   171
EV, bln rub ? 353 80 87 50 51   160
Book value, bln rub 91 67 67 50 17   14
EPS, rub ? -0.42 -0.91 -0.87 -1.66 -1.66   -1.10
FCF/share, rub -0.44 -1.09 -1.03 -0.86 -0.85   -0.35
BV/share, rub 2.52 1.90 1.80 1.31 0.45   0.37
EBITDA margin, % ? -5.46% -20.3% -18.5% -61.0% -59.2%   -37.2%
Net margin, % ? -10.3% -26.1% -26.1% -67.4% -67.4%   -45.9%
FCF yield, % ? -3.74% -31.7% -30.0% -51.8% -51.5%   -8.02%
ROE, % ? -11.9% -31.4% -31.4% -126.2% -126.2%   -91.1%
ROA, % ? -7.39% -15.0% -15.0% -45.5% -45.5%   -32.1%
P/E ? -28.5 -3.76 -3.97 -1.00 -1.00   -4.01
P/FCF -26.7 -3.15 -3.33 -1.93 -1.94   -12.5
P/S ? 2.94 0.98 1.04 0.67 0.67   1.84
P/BV ? 4.71 1.81 1.91 1.26 3.68   11.9
EV/EBITDA ? -44.3 -3.20 -3.80 -0.88 -0.93   -4.65
Debt/EBITDA 9.52 1.63 1.79 0.23 0.20   0.31
R&D/CAPEX, % 616.2% 882.7% 882.7% 1 572% 1 572%   1 186%
CAPEX/Revenue, % 5.25% 4.60% 4.60% 2.67% 2.67%   2.76%
Allot shareholders