ANI Pharmaceuticals Financial Statements (ANIP)

ANI Pharmaceuticalssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.02.2020 11.03.2021 15.03.2022 09.03.2023 29.02.2024   08.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 206.5 208.5 216.1 316.4 486.8   555.5
Operating Income, bln rub 16.4 -16.1 -32.5 -25.1 47.0   8.78
EBITDA, bln rub ? 60.7 29.1 -1.68 48.1 109.3   64.0
Net profit, bln rub ? 6.09 -22.5 -42.6 -47.9 18.8   -7.09
OCF, bln rub ? 45.6 15.3 3.32 -31.2 119.0   92.9
CAPEX, bln rub ? 27.5 68.3 23.6 16.5 18.5   22.8
FCF, bln rub ? 18.1 -53.1 -20.3 -47.7 100.4   88.1
Dividend payout, bln rub 0.000 0.000 0.190 1.63 1.63   1.63
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 8.65%   -22.9%
OPEX, bln rub 127.0 136.9 143.7 203.3 196.0   341.8
Cost of production, bln rub 63.2 87.2 100.6 138.8 181.5   267.9
R&D, bln rub 19.8 16.0 11.4 22.3 34.3   37.8
Interest expenses, bln rub 13.0 9.45 11.9 28.1 26.9   17.2
Assets, bln rub 456.8 461.2 771.6 760.1 904.4   1 287
Net Assets, bln rub ? 212.8 195.7 358.7 338.5 432.7   430.8
Debt, bln rub 185.7 185.7 287.4 286.5 285.7   625.4
Cash, bln rub 62.3 7.86 100.3 48.2 221.1   145.0
Net debt, bln rub 123.4 177.8 187.1 238.3 64.5   480.4
Ordinary share price, rub 61.7 29.0 46.1 40.2 55.1   62.6
Number of ordinary shares, mln 11.8 12.0 12.6 16.3 18.0   19.4
Market cap, bln rub 730 347 580 654 993   1 214
EV, bln rub ? 854 525 767 892 1 057   1 694
Book value, bln rub 29 4 37 59 196   -199
EPS, rub ? 0.51 -1.88 -3.38 -2.95 1.04   -0.37
FCF/share, rub 1.53 -4.43 -1.61 -2.93 5.58   4.54
BV/share, rub 2.43 0.30 2.92 3.61 10.9   -10.3
EBITDA margin, % ? 29.4% 13.9% -0.78% 15.2% 22.5%   11.5%
Net margin, % ? 2.95% -10.8% -19.7% -15.1% 3.86%   -1.28%
FCF yield, % ? 2.48% -15.3% -3.50% -7.29% 10.1%   7.26%
ROE, % ? 2.86% -11.5% -11.9% -14.1% 4.34%   -1.65%
ROA, % ? 1.33% -4.89% -5.52% -6.30% 2.08%   -0.55%
P/E ? 119.8 -15.4 -13.6 -13.7 52.9   -171.2
P/FCF 40.4 -6.55 -28.6 -13.7 9.88   13.8
P/S ? 3.54 1.67 2.69 2.07 2.04   2.19
P/BV ? 25.3 96.3 15.8 11.1 5.08   -6.09
EV/EBITDA ? 14.1 18.1 -455.8 18.6 9.67   26.5
Debt/EBITDA 2.03 6.12 -111.1 4.96 0.59   7.51
R&D/CAPEX, % 71.9% 23.4% 48.1% 135.6% 185.2%   165.5%
CAPEX/Revenue, % 13.3% 32.8% 10.9% 5.20% 3.80%   4.11%
ANI Pharmaceuticals shareholders