Atmos Energy Financial Statements (ATO)

Atmos Energysmart-lab.ru %   2023Q4 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
Report date 30.09.2023 14.11.2023 06.02.2024 08.05.2024 07.08.2024   07.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 587.6 587.6 1 158 1 647 701.5   4 095
Operating Income, bln rub 154.1 154.1 399.1 551.0 220.3   1 324
EBITDA, bln rub ? 328.3 328.3 581.6 716.1 387.1   2 013
Net profit, bln rub ? 118.5 118.5 311.3 432.0 165.6   1 027
OCF, bln rub ? 238.2 238.2 245.3 746.6 411.2   1 641
CAPEX, bln rub ? 722.5 722.5 769.7 645.9 713.6   2 852
FCF, bln rub ? -484.3 -484.3 -524.4 100.7 -302.4   -1 210
Dividend payout, bln rub 111.3 111.3 119.9 121.7 125.2   478.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 93.9% 93.9% 38.5% 28.2% 75.6%   46.5%
OPEX, bln rub 240.3 240.3 254.1 107.0 105.7   707.1
Cost of production, bln rub 193.3 193.3 505.2 989.3 375.5   2 063
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 31.8 31.8 51.9 55.4 41.2   180.3
Assets, bln rub 22 517 22 517 23 684 24 005 24 891   24 891
Net Assets, bln rub ? 10 870 10 870 11 273 11 619 12 183   12 183
Debt, bln rub 6 893 6 893 7 541 7 536 7 876   7 876
Cash, bln rub 15.4 15.4 278.3 263.8 679.3   679.3
Net debt, bln rub 6 877 6 877 7 262 7 272 7 197   7 197
Ordinary share price, rub 105.9 105.9 115.9 118.9 116.7   117.7
Number of ordinary shares, mln 148.7 148.7 149.8 151.3 153.3   153.3
Market cap, bln rub 15 749 15 749 17 361 17 982 17 883   18 046
EV, bln rub ? 22 626 22 626 24 624 25 254 25 080   25 243
Book value, bln rub 10 047 10 047 10 452 10 800 11 367   11 367
EPS, rub ? 0.80 0.80 2.08 2.86 1.08   6.70
FCF/share, rub -3.26 -3.26 -3.50 0.67 -1.97   -7.89
BV/share, rub 67.6 67.6 69.8 71.4 74.1   74.1
EBITDA margin, % ? 55.9% 55.9% 50.2% 43.5% 55.2%   49.2%
Net margin, % ? 20.2% 20.2% 26.9% 26.2% 23.6%   25.1%
FCF yield, % ? 4.15% 4.15% 4.24% -6.94% -6.77%   -6.71%
ROE, % ? 8.15% 8.15% 8.21% 8.60% 8.43%   8.43%
ROA, % ? 3.93% 3.93% 3.91% 4.16% 4.13%   4.13%
P/E ? 17.8 17.8 18.8 18.0 17.4   17.6
P/FCF -32.5 24.1 23.6 -14.4 -14.8   -14.9
P/S ? 3.68 3.68 4.40 4.43 4.37   4.41
P/BV ? 1.57 1.57 1.66 1.66 1.57   1.59
EV/EBITDA ? 13.0 13.0 13.4 12.9 12.5   12.5
Debt/EBITDA 3.95 3.95 3.96 3.71 3.57   3.57
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 122.9% 122.9% 66.4% 39.2% 101.7%   69.6%
Atmos Energy shareholders