Aspira Women's Health Financial Statements (AWH)

Aspira Women's Healthsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 31.03.2022 30.03.2023 26.10.2023 31.12.2023 01.04.2024   13.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 6.81 8.18 8.18 9.15 9.15   9.13
Operating Income, bln rub -32.6 -32.8 -32.8 -18.9 -18.9   -17.6
EBITDA, bln rub ? -32.3 -38.2 -30.9 -18.9 -16.5   -17.5
Net profit, bln rub ? -31.7 -21.6 -21.6 -16.7 -16.7   -14.8
OCF, bln rub ? -27.4 -32.2 -32.2 -15.9   -11.6
CAPEX, bln rub ? 0.184 0.232 0.232 0.024   0.047
FCF, bln rub ? -27.6 -32.4 -32.4 -15.9   -11.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 35.7 37.1 37.1 24.1 24.1   22.9
Cost of production, bln rub 3.75 3.87 3.87 3.89 3.89   3.85
R&D, bln rub 5.31 5.95 5.95 4.04 4.04   3.89
Interest expenses, bln rub 0.048 0.017 0.017 0.000 0.000   0.059
Assets, bln rub 41.1 17.4 17.4 6.26 6.26   3.96
Net Assets, bln rub ? 30.2 6.73 6.73 -2.37 -2.37   -3.71
Debt, bln rub 4.11 3.83 3.83 2.85 2.85   2.36
Cash, bln rub 37.2 13.3 13.3 2.60 2.60   0.962
Net debt, bln rub -33.1 -9.48 -9.48 0.26 0.26   1.40
Ordinary share price, rub 26.6 4.95 4.95 4.08 4.08   4.80
Number of ordinary shares, mln 7.41 0.518 0.518 9.23 9.23   12.5
Market cap, bln rub 197 3 3 38 38   60
EV, bln rub ? 164 -7 -7 38 38   61
Book value, bln rub 30 7 7 -2 -2   -4
EPS, rub ? -4.28 -41.7 -41.7 -1.81 -1.81   -1.18
FCF/share, rub -3.72 -62.6 -62.6 0.00 -1.72   -0.93
BV/share, rub 4.07 13.0 13.0 -0.26 -0.26   -0.30
EBITDA margin, % ? -474.1% -467.2% -377.2% -205.9% -180.2%   -192.1%
Net margin, % ? -465.5% -263.6% -263.6% -182.3% -182.3%   -161.9%
FCF yield, % ? -14.0% -1 264% -1 264% 0.00% -42.3%   -19.4%
ROE, % ? -105.1% -320.5% -320.5% 705.7% 705.7%   398.4%
ROA, % ? -77.2% -124.2% -124.2% -266.5% -266.5%   -373.1%
P/E ? -6.21 -0.12 -0.12 -2.26 -2.26   -4.07
P/FCF -7.14 -0.08 -0.08 -2.37   -5.15
P/S ? 28.9 0.31 0.31 4.12 4.12   6.58
P/BV ? 6.52 0.38 0.38 -15.9 -15.9   -16.2
EV/EBITDA ? -5.07 0.18 0.22 -2.01 -2.30   -3.51
Debt/EBITDA 1.02 0.25 0.31 -0.01 -0.02   -0.08
R&D/CAPEX, % 2 888% 2 566% 2 566% 16 813%   8 270%
CAPEX/Revenue, % 2.70% 2.83% 2.83% 0.00% 0.26%   0.51%
Aspira Women's Health shareholders