Alteryx Financial Statements (AYX)
|
|
|
|
Report date
|
|
|
14.02.2020 |
12.02.2021 |
15.02.2022 |
10.02.2023 |
06.02.2024 |
|
06.02.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
417.9 |
495.3 |
536.1 |
855.4 |
970.0 |
|
771.2 |
|
Operating Income, bln rub |
|
|
38.0 |
10.5 |
-136.3 |
-257.3 |
-165.0 |
|
-77.0 |
|
EBITDA, bln rub |
? |
|
38.0 |
10.2 |
-122.0 |
-225.0 |
-165.0 |
|
-47.0 |
|
Net profit, bln rub |
? |
|
27.1 |
-24.4 |
-179.7 |
-318.5 |
-179.0 |
|
-90.1 |
|
|
OCF, bln rub |
? |
|
34.2 |
74.8 |
63.2 |
-104.8 |
29.0 |
|
-11.1 |
|
CAPEX, bln rub |
? |
|
11.5 |
26.4 |
32.8 |
35.5 |
24.0 |
|
17.0 |
|
FCF, bln rub |
? |
|
22.7 |
48.4 |
30.4 |
-140.4 |
5.00 |
|
-28.1 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
340.8 |
455.4 |
616.6 |
994.8 |
1 002 |
|
745.2 |
|
Cost of production, bln rub |
|
|
39.2 |
43.8 |
55.8 |
117.8 |
131.0 |
|
101.0 |
|
R&D, bln rub |
|
|
69.1 |
101.1 |
132.4 |
221.5 |
220.0 |
|
161.1 |
|
Interest expenses, bln rub |
|
|
21.8 |
38.1 |
39.2 |
9.74 |
43.0 |
|
38.0 |
|
|
Assets, bln rub |
|
|
1 342 |
1 465 |
1 600 |
1 557 |
1 912 |
|
1 912 |
|
Net Assets, bln rub |
? |
|
424.9 |
476.8 |
402.8 |
173.7 |
190.0 |
|
190.0 |
|
Debt, bln rub |
|
|
727.8 |
784.0 |
842.2 |
938.8 |
1 285 |
|
1 285 |
|
Cash, bln rub |
|
|
786.9 |
756.3 |
659.2 |
341.8 |
725.0 |
|
725.0 |
|
Net debt, bln rub |
|
|
-59.2 |
27.6 |
183.0 |
597.0 |
560.0 |
|
560.0 |
|
|
Ordinary share price, rub |
|
|
100.1 |
121.8 |
60.5 |
50.7 |
47.2 |
|
30.5 |
|
Number of ordinary shares, mln |
|
|
67.9 |
65.9 |
67.2 |
68.5 |
70.9 |
|
76.9 |
|
|
Market cap, bln rub |
|
|
6 791 |
8 023 |
4 065 |
3 471 |
3 346 |
|
2 344 |
|
EV, bln rub |
? |
|
6 731 |
8 051 |
4 248 |
4 068 |
3 906 |
|
2 904 |
|
Book value, bln rub |
|
|
366 |
424 |
324 |
-285 |
-256 |
|
-256 |
|
|
EPS, rub |
? |
|
0.40 |
-0.37 |
-2.67 |
-4.65 |
-2.52 |
|
-1.17 |
|
FCF/share, rub |
|
|
0.34 |
0.74 |
0.45 |
-2.05 |
0.07 |
|
-0.37 |
|
BV/share, rub |
|
|
5.39 |
6.43 |
4.82 |
-4.17 |
-3.61 |
|
-3.33 |
|
|
EBITDA margin, % |
? |
|
9.09% |
2.06% |
-22.8% |
-26.3% |
-17.0% |
|
-6.10% |
|
Net margin, % |
? |
|
6.49% |
-4.92% |
-33.5% |
-37.2% |
-18.5% |
|
-11.7% |
|
FCF yield, % |
? |
|
0.33% |
0.60% |
0.75% |
-4.04% |
0.15% |
|
-1.20% |
|
ROE, % |
? |
|
6.39% |
-5.11% |
-44.6% |
-183.4% |
-94.2% |
|
-47.4% |
|
ROA, % |
? |
|
2.02% |
-1.66% |
-11.2% |
-20.5% |
-9.36% |
|
-4.71% |
|
|
P/E |
? |
|
250.2 |
-329.2 |
-22.6 |
-10.9 |
-18.7 |
|
-26.0 |
|
P/FCF |
|
|
298.6 |
165.7 |
133.8 |
-24.7 |
669.2 |
|
-83.5 |
|
P/S |
? |
|
16.2 |
16.2 |
7.58 |
4.06 |
3.45 |
|
3.04 |
|
P/BV |
? |
|
18.6 |
18.9 |
12.6 |
-12.2 |
-13.1 |
|
-9.15 |
|
EV/EBITDA |
? |
|
177.2 |
789.7 |
-34.8 |
-18.1 |
-23.7 |
|
-61.8 |
|
Debt/EBITDA |
|
|
-1.56 |
2.71 |
-1.50 |
-2.65 |
-3.39 |
|
-11.9 |
|
|
R&D/CAPEX, % |
|
|
603.3% |
383.6% |
404.1% |
623.4% |
916.7% |
|
947.4% |
|
|
CAPEX/Revenue, % |
|
|
2.74% |
5.32% |
6.11% |
4.15% |
2.47% |
|
2.20% |
|
| Alteryx shareholders |
