Barrett Business Financial Statements (BBSI)

Barrett Businesssmart-lab.ru %   2023Q4 2024Q1 2024Q2 2024Q3 2024Q3   LTM ?
Report date 01.03.2024 02.05.2024 01.08.2024 06.11.2024 07.11.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 276.7 265.8 279.7 294.3 294.3   1 134
Operating Income, bln rub 18.2 -4.70 20.4 23.5 23.5   62.6
EBITDA, bln rub ? 20.0 0.405 22.3 24.1 27.6   74.4
Net profit, bln rub ? 14.6 -0.136 16.7 19.6 19.6   55.8
OCF, bln rub ? 57.2 8.98 -51.3 -0.935   -43.3
CAPEX, bln rub ? 3.71 2.78 4.93 3.29   11.0
FCF, bln rub ? 53.5 6.20 -56.3 -4.23   -54.3
Dividend payout, bln rub 1.98 1.97 1.96 2.09   6.01
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 13.6% 0.00% 11.7% 0.00% 10.6%   10.8%
OPEX, bln rub 45.6 42.4 45.6 49.1 49.1   186.1
Cost of production, bln rub 212.9 228.1 213.7 216.1 219.9   877.7
R&D, bln rub 3.50 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.048 0.044 0.044 0.221 0.221   0.530
Assets, bln rub 745.4 747.8 688.6 725.8 725.8   725.8
Net Assets, bln rub ? 199.1 189.6 199.0 365.5 365.5   365.5
Debt, bln rub 21.2 21.9 21.5 21.7 21.7   21.7
Cash, bln rub 249.7 248.7 191.3 97.4 97.4   97.4
Net debt, bln rub -228.5 -226.7 -169.8 -75.7 -75.7   -75.7
Ordinary share price, rub 29.0 31.7 32.8 37.5 37.5   88.3
Number of ordinary shares, mln 26.4 26.3 26.1 26.1 26.1   26.1
Market cap, bln rub 765 833 854 980 980   2 308
EV, bln rub ? 536 606 684 905 905   2 232
Book value, bln rub 117 142 151 318 318   318
EPS, rub ? 0.55 -0.01 0.64 0.75 0.75   2.14
FCF/share, rub 2.03 0.24 -2.16 0.00 -0.16   -2.08
BV/share, rub 4.42 5.39 5.80 12.2 12.2   12.2
EBITDA margin, % ? 7.24% 0.15% 7.98% 8.18% 9.36%   6.56%
Net margin, % ? 5.26% -0.05% 5.97% 6.67% 6.67%   4.92%
FCF yield, % ? 7.24% 10.9% 4.02% 0.35% -0.08%   -2.35%
ROE, % ? 25.4% 26.2% 24.8% 13.9% 13.9%   15.3%
ROA, % ? 6.79% 6.64% 7.17% 6.99% 6.99%   7.69%
P/E ? 15.1 16.8 17.3 19.3 19.3   41.3
P/FCF 13.8 9.14 24.9 284.2 -1 260   -42.5
P/S ? 0.72 0.77 0.78 0.88 0.88   2.04
P/BV ? 6.55 5.87 5.65 3.09 3.09   7.27
EV/EBITDA ? 7.92 8.93 10.2 13.5 12.9   30.0
Debt/EBITDA -3.37 -3.34 -2.54 -1.13 -1.08   -1.02
R&D/CAPEX, % 94.3% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.34% 1.05% 1.76% 0.00% 1.12%   0.97%
Barrett Business shareholders