BOK Financial Corporation Financial Statements (BOKF)

BOK Financial Corporationsmart-lab.ru %   2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
Report date 01.05.2024 30.06.2024 31.07.2024 30.09.2024 30.10.2024   30.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 814.4 914.2 932.7 864.7 680.3   3 392
Operating Income, bln rub 125.1 -0.019 234.9 154.9 0.000   389.8
EBITDA, bln rub ? 438.2 2.88 213.2 157.8 423.8   797.7
Net profit, bln rub ? 83.7 163.7 163.7 140.0 138.6   606.0
OCF, bln rub ? 179.2 234.5 475.7   710.2
CAPEX, bln rub ? 40.9 46.4 87.3   133.6
FCF, bln rub ? 138.3 188.2 563.0   751.1
Dividend payout, bln rub 35.6 35.4 35.1   70.6
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 42.5% 0.00% 21.6% 0.00% 25.4%   11.6%
OPEX, bln rub 107.4 115.4 115.4 102.1 13.4   346.2
Cost of production, bln rub 195.0 0.000 33.1 0.000 243.1   276.3
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 351.6 0.000 375.8 0.000 372.2   748.0
Assets, bln rub 50 160 50 403 50 403 50 082 50 082   50 082
Net Assets, bln rub ? 5 129 5 229 5 229 5 612 5 612   5 612
Debt, bln rub 8 117 7 473 7 473 5 605 4 845   4 845
Cash, bln rub 1 156 897.8 1 076 0.000 2 999   2 999
Net debt, bln rub 6 962 6 576 6 397 5 605 1 846   1 846
Ordinary share price, rub 92.0 91.6 91.6 104.6 104.6   64.6
Number of ordinary shares, mln 64.3 63.7 63.7 63.5 63.5   63.5
Market cap, bln rub 5 915 5 839 5 839 6 642 6 642   4 104
EV, bln rub ? 12 876 12 414 12 236 12 247 8 488   5 950
Book value, bln rub 3 708 4 184 3 797 4 516 4 516   4 516
EPS, rub ? 1.30 2.57 2.57 2.21 2.18   9.55
FCF/share, rub 2.15 0.00 2.95 0.00 8.87   11.8
BV/share, rub 57.7 65.7 59.6 71.1 71.1   71.1
EBITDA margin, % ? 53.8% 0.31% 22.9% 18.2% 62.3%   23.5%
Net margin, % ? 10.3% 17.9% 17.6% 16.2% 20.4%   17.9%
FCF yield, % ? -40.0% 11.9% 15.1% -2.59% 5.88%   18.3%
ROE, % ? 8.81% 8.88% 8.88% 8.37% 8.35%   10.8%
ROA, % ? 0.90% 0.92% 0.92% 0.94% 0.94%   1.21%
P/E ? 13.1 12.6 12.6 14.1 14.2   6.77
P/FCF -2.50 8.39 6.60 -38.6 17.0   5.46
P/S ? 2.59 2.18 2.17 2.17 2.31   1.21
P/BV ? 1.60 1.40 1.54 1.47 1.47   0.91
EV/EBITDA ? 12.8 20.6 12.0 21.8 7.89   7.46
Debt/EBITDA 6.92 10.9 6.27 9.99 1.72   2.31
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 5.02% 0.00% 4.97% 0.00% 12.8%   3.94%
BOK Financial Corporation shareholders