Baozun Inc Financial Statements (BZUN)

Baozun Incsmart-lab.ru %   2023Q4 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
Report date 22.11.2023 19.04.2024 28.05.2024 30.06.2024 30.09.2024   30.09.2024
Currency CNY CNY CNY CNY CNY   CNY
Financial report URL  
Revenue, bln rub ? 2 780 2 780 1 980 2 391 2 057   9 208
Operating Income, bln rub 6.40 6.40 -54.8 -18.8 -114.5   -181.6
EBITDA, bln rub ? 15.7 61.1 -35.6 -2.08 -101.2   -77.7
Net profit, bln rub ? -48.4 -48.4 -66.6 -30.6 -88.1   -233.7
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 233 1 233 1 001 1 133 1 089   4 456
Cost of production, bln rub 1 506 1 506 1 034 1 277 1 082   4 898
R&D, bln rub 140.8 140.8 0.000 129.8 0.000   270.6
Interest expenses, bln rub 9.44 9.44 10.2 10.4 8.73   38.8
Assets, bln rub 10 474 10 474 9 829 9 944 10 023   10 023
Net Assets, bln rub ? 4 097 4 097 4 068 4 034 3 911   3 911
Debt, bln rub 2 754 2 754 2 483 2 506 2 516   2 516
Cash, bln rub 2 870 2 870 2 594 2 611 2 330   2 330
Net debt, bln rub -115.6 -115.6 -111.1 -105.0 186.5   186.5
Ordinary share price, rub 2.74 2.74 2.30 2.34 3.58   8.19
Number of ordinary shares, mln 59.8 59.8 60.5 60.6 0.000   0.000
Market cap, bln rub 164 164 139 142 0   0
EV, bln rub ? 48 48 28 37 187   187
Book value, bln rub 3 440 3 440 3 420 3 277 3 154   3 154
EPS, rub ? -0.81 -0.81 -1.10 -0.51  
FCF/share, rub 0.00 0.00 0.00 0.00  
BV/share, rub 57.5 57.5 56.5 54.0  
EBITDA margin, % ? 0.56% 2.20% -1.80% -0.09% -4.92%   -0.84%
Net margin, % ? -1.74% -1.74% -3.37% -1.28% -4.28%   -2.54%
FCF yield, % ? 0.00% 0.00% 0.00% 0.00%   0.00%
ROE, % ? -11.6% -6.38% -6.43% -6.75% -5.98%   -5.98%
ROA, % ? -4.54% -2.50% -2.66% -2.74% -2.33%   -2.33%
P/E ? -0.34 -0.63 -0.53 -0.52 0.00   0.00
P/S ? 0.02 0.02 0.02 0.02 0.00   0.00
P/BV ? 0.05 0.05 0.04 0.04 0.00   0.00
EV/EBITDA ? 0.64 -0.47 -0.35 -0.34 -1.51   -2.40
Debt/EBITDA -1.54 1.13 1.38 0.97 -1.51   -2.40
CAPEX/Revenue, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Baozun Inc shareholders