Cars.com Financial Statements (CARS)

Cars.comsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 26.02.2020 25.02.2021 25.02.2022 23.02.2023 22.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 606.7 547.5 623.7 653.9 689.2   718.3
Operating Income, bln rub 497.7 7.33 48.3 66.0 54.1   48.7
EBITDA, bln rub ? -329.6 -796.4 151.6 161.4 151.5   174.2
Net profit, bln rub ? -445.3 -817.1 7.72 17.2 118.4   39.2
OCF, bln rub ? 101.5 138.6 138.0 128.5 136.7   167.7
CAPEX, bln rub ? 21.3 16.7 19.2 19.7 20.9   27.8
FCF, bln rub ? 80.2 121.9 118.8 108.8 115.8   160.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 470.9 416.4 461.1 472.9 512.9   435.6
Cost of production, bln rub 99.5 101.5 114.2 115.0 122.2   234.1
R&D, bln rub 0.000 0.000 77.3 89.0 0.000   80.9
Interest expenses, bln rub 30.8 37.9 38.7 35.3 32.4   32.7
Assets, bln rub 2 028 1 076 1 007 1 025 1 172   1 119
Net Assets, bln rub ? 1 141 340.2 366.9 384.4 492.1   502.4
Debt, bln rub 642.7 583.9 466.3 472.4 483.2   465.0
Cash, bln rub 13.5 67.7 39.1 31.7 39.2   49.6
Net debt, bln rub 629.1 516.2 427.3 440.7 444.1   415.4
Ordinary share price, rub 12.2 11.3 16.1 13.8 19.0   16.8
Number of ordinary shares, mln 67.0 67.2 68.7 68.2 66.7   66.1
Market cap, bln rub 819 760 1 106 939 1 266   1 110
EV, bln rub ? 1 448 1 276 1 533 1 380 1 710   1 525
Book value, bln rub -694 -495 -429 -426 -324   -249
EPS, rub ? -6.65 -12.2 0.11 0.25 1.77   0.59
FCF/share, rub 1.20 1.81 1.73 1.59 1.74   2.42
BV/share, rub -10.4 -7.36 -6.24 -6.24 -4.86   -3.76
EBITDA margin, % ? -54.3% -145.5% 24.3% 24.7% 22.0%   24.2%
Net margin, % ? -73.4% -149.2% 1.24% 2.63% 17.2%   5.46%
FCF yield, % ? 9.80% 16.0% 10.7% 11.6% 9.15%   14.4%
ROE, % ? -39.0% -240.2% 2.10% 4.48% 24.1%   7.81%
ROA, % ? -22.0% -76.0% 0.77% 1.68% 10.1%   3.51%
P/E ? -1.84 -0.93 143.3 54.6 10.7   28.3
P/FCF 10.2 6.23 9.31 8.63 10.9   6.92
P/S ? 1.35 1.39 1.77 1.44 1.84   1.55
P/BV ? -1.18 -1.54 -2.58 -2.21 -3.91   -4.47
EV/EBITDA ? -4.39 -1.60 10.1 8.55 11.3   8.76
Debt/EBITDA -1.91 -0.65 2.82 2.73 2.93   2.38
R&D/CAPEX, % 0.00% 0.00% 402.9% 451.5% 0.00%   290.9%
CAPEX/Revenue, % 3.50% 3.05% 3.08% 3.01% 3.03%   3.87%
Cars.com shareholders