ADR Cian PLC ORD SHS Financial Statements (CIAN)
|
|
|
|
Report date
|
|
|
02.05.2022 |
02.05.2022 |
02.05.2022 |
30.03.2023 |
26.04.2024 |
|
06.12.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
3.61 |
3.97 |
6.03 |
8.27 |
11.6 |
|
12.8 |
|
Operating Income, bln rub |
|
|
-0.868 |
-0.577 |
-2.81 |
0.750 |
1.82 |
|
2.15 |
|
EBITDA, bln rub |
? |
|
-0.492 |
0.033 |
0.320 |
1.67 |
2.78 |
|
3.05 |
|
Net profit, bln rub |
? |
|
-0.806 |
-0.627 |
-2.86 |
0.480 |
1.69 |
|
1.96 |
|
|
OCF, bln rub |
? |
|
-0.361 |
0.230 |
-2.06 |
1.92 |
2.42 |
|
2.88 |
|
CAPEX, bln rub |
? |
|
0.128 |
0.111 |
0.141 |
0.120 |
0.130 |
|
0.099 |
|
FCF, bln rub |
? |
|
-0.542 |
0.052 |
-2.24 |
1.76 |
1.94 |
|
2.70 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
0.0% |
0.0% |
0.0% |
|
|
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
4.48 |
4.55 |
8.85 |
7.51 |
9.75 |
|
10.7 |
|
Amortization, bln rub |
|
|
|
|
|
|
|
|
0.3 |
|
Employment expenses, bln rub |
|
|
1.39 |
2.21 |
5.06 |
3.76 |
4.35 |
|
4.83 |
|
|
Assets, bln rub |
|
|
|
1.37 |
5.60 |
6.97 |
10.3 |
|
12.3 |
|
Net Assets, bln rub |
? |
|
|
-0.872 |
3.87 |
5.01 |
7.18 |
|
9.15 |
|
Debt, bln rub |
|
|
|
0.728 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
|
0.449 |
2.42 |
4.10 |
6.43 |
|
8.50 |
|
Net debt, bln rub |
|
|
0.00 |
0.28 |
-2.42 |
-4.10 |
-6.43 |
|
-8.50 |
|
|
Ordinary share price, rub |
|
|
|
|
1 040 |
361.2 |
614.2 |
|
|
|
Number of ordinary shares, mln |
|
|
|
|
70.0 |
70.0 |
70.0 |
|
70.0 |
|
|
Market cap, bln rub |
|
|
0.00 |
0.00 |
72.8 |
25.3 |
43.0 |
|
0 |
|
EV, bln rub |
? |
|
0.00 |
0.28 |
70.3 |
21.2 |
36.5 |
|
-8.50 |
|
Book value, bln rub |
|
|
0.00 |
-1.13 |
1.89 |
3.15 |
4.71 |
|
6.82 |
|
|
EPS, rub |
? |
|
|
|
-40.8 |
6.86 |
24.2 |
|
28.0 |
|
FCF/share, rub |
|
|
|
|
-32.1 |
25.2 |
27.7 |
|
38.6 |
|
BV/share, rub |
|
|
|
|
27.0 |
45.0 |
67.3 |
|
97.5 |
|
|
EBITDA margin, % |
? |
|
-13.6% |
0.8% |
5.3% |
20.2% |
24.0% |
|
23.8% |
|
Net margin, % |
? |
|
-22.3% |
-15.8% |
-47.4% |
5.8% |
14.6% |
|
15.3% |
|
FCF yield, % |
? |
|
|
|
-3.1% |
7.0% |
4.5% |
|
|
|
ROE, % |
? |
|
|
71.9% |
-73.8% |
9.6% |
23.5% |
|
21.4% |
|
ROA, % |
? |
|
|
-45.8% |
-51.0% |
6.9% |
16.4% |
|
15.9% |
|
|
P/E |
? |
|
0.00 |
0.00 |
-25.5 |
52.6 |
25.4 |
|
0 |
|
P/FCF |
|
|
0.00 |
0.00 |
-32.4 |
14.4 |
22.1 |
|
0 |
|
P/S |
? |
|
0.00 |
0.00 |
12.1 |
3.06 |
3.71 |
|
0 |
|
P/BV |
? |
|
|
0.00 |
38.5 |
8.03 |
9.12 |
|
0 |
|
EV/EBITDA |
? |
|
0.00 |
8.45 |
219.8 |
12.7 |
13.1 |
|
-2.79 |
|
Debt/EBITDA |
|
|
0.00 |
8.45 |
-7.56 |
-2.46 |
-2.31 |
|
-2.79 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
4% |
3% |
2% |
1% |
1% |
|
1% |
|
| ADR Cian PLC ORD SHS shareholders |
