Coinbase Global Financial Statements (COIN)
|
|
|
|
Report date
|
|
|
31.12.2020 |
25.02.2022 |
31.12.2022 |
21.02.2023 |
15.02.2024 |
|
30.10.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 277 |
7 839 |
3 194 |
3 194 |
3 108 |
|
4 912 |
|
Operating Income, bln rub |
|
|
409.0 |
3 077 |
-2 670 |
-2 670 |
-161.7 |
|
1 378 |
|
EBITDA, bln rub |
? |
|
464.9 |
3 140 |
-2 822 |
-2 822 |
-74.5 |
|
1 611 |
|
Net profit, bln rub |
? |
|
322.3 |
3 624 |
-2 625 |
-2 625 |
94.9 |
|
1 561 |
|
|
OCF, bln rub |
? |
|
3 004 |
10 730 |
-1 585 |
-1 585 |
923.0 |
|
1 587 |
|
CAPEX, bln rub |
? |
|
18.8 |
85.8 |
64.0 |
64.0 |
63.2 |
|
11.0 |
|
FCF, bln rub |
? |
|
2 985 |
10 644 |
-1 649 |
-1 649 |
859.7 |
|
1 576 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
733.0 |
3 495 |
5 234 |
5 234 |
2 806 |
|
3 312 |
|
Cost of production, bln rub |
|
|
135.5 |
1 268 |
629.9 |
629.9 |
420.7 |
|
709.8 |
|
R&D, bln rub |
|
|
271.7 |
1 292 |
2 326 |
2 326 |
1 325 |
|
1 429 |
|
Interest expenses, bln rub |
|
|
0.000 |
29.2 |
88.9 |
88.9 |
82.8 |
|
78.8 |
|
|
Assets, bln rub |
|
|
5 855 |
21 274 |
89 725 |
89 725 |
206 983 |
|
290 559 |
|
Net Assets, bln rub |
? |
|
1 526 |
6 382 |
5 455 |
5 455 |
6 282 |
|
8 728 |
|
Debt, bln rub |
|
|
107.8 |
3 491 |
3 490 |
3 490 |
3 058 |
|
4 231 |
|
Cash, bln rub |
|
|
1 111 |
7 224 |
5 286 |
5 286 |
5 715 |
|
7 724 |
|
Net debt, bln rub |
|
|
-1 003 |
-3 732 |
-1 796 |
-1 796 |
-2 658 |
|
-3 493 |
|
|
Ordinary share price, rub |
|
|
|
252.4 |
35.4 |
35.4 |
173.9 |
|
81.3 |
|
Number of ordinary shares, mln |
|
|
199.2 |
217.1 |
209.6 |
222.3 |
235.8 |
|
248.8 |
|
|
Market cap, bln rub |
|
|
0 |
54 794 |
7 418 |
7 868 |
41 010 |
|
20 218 |
|
EV, bln rub |
? |
|
-1 003 |
51 061 |
5 621 |
6 071 |
38 352 |
|
16 725 |
|
Book value, bln rub |
|
|
1 388 |
4 591 |
4 245 |
4 245 |
5 056 |
|
7 536 |
|
|
EPS, rub |
? |
|
1.62 |
16.7 |
-12.5 |
-11.8 |
0.40 |
|
6.27 |
|
FCF/share, rub |
|
|
15.0 |
49.0 |
-7.87 |
-7.42 |
3.65 |
|
6.33 |
|
BV/share, rub |
|
|
6.97 |
21.1 |
20.3 |
19.1 |
21.4 |
|
30.3 |
|
|
EBITDA margin, % |
? |
|
36.4% |
40.1% |
-88.3% |
-88.3% |
-2.40% |
|
32.8% |
|
Net margin, % |
? |
|
25.2% |
46.2% |
-82.2% |
-82.2% |
3.05% |
|
31.8% |
|
FCF yield, % |
? |
|
|
19.4% |
-22.2% |
-21.0% |
2.10% |
|
7.80% |
|
ROE, % |
? |
|
21.1% |
56.8% |
-48.1% |
-48.1% |
1.51% |
|
17.9% |
|
ROA, % |
? |
|
5.50% |
17.0% |
-2.93% |
-2.93% |
0.05% |
|
0.54% |
|
|
P/E |
? |
|
0.00 |
15.1 |
-2.83 |
-3.00 |
432.3 |
|
12.9 |
|
P/FCF |
|
|
0.00 |
5.15 |
-4.50 |
-4.77 |
47.7 |
|
12.8 |
|
P/S |
? |
|
0.00 |
6.99 |
2.32 |
2.46 |
13.2 |
|
4.12 |
|
P/BV |
? |
|
0.00 |
11.9 |
1.75 |
1.85 |
8.11 |
|
2.68 |
|
EV/EBITDA |
? |
|
-2.16 |
16.3 |
-1.99 |
-2.15 |
-514.5 |
|
10.4 |
|
Debt/EBITDA |
|
|
-2.16 |
-1.19 |
0.64 |
0.64 |
35.7 |
|
-2.17 |
|
|
R&D/CAPEX, % |
|
|
1 445% |
1 506% |
3 637% |
3 637% |
2 096% |
|
12 955% |
|
|
CAPEX/Revenue, % |
|
|
1.47% |
1.09% |
2.00% |
2.00% |
2.03% |
|
0.22% |
|
| Coinbase Global shareholders |
