Stocks
Coinbase Global Financial Statements (COIN) |
||||||||||
| Coinbase Globalsmart-lab.ru | % | 2020 | 2021 | 2022 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 31.12.2020 | 25.02.2022 | 31.12.2022 | 21.02.2023 | 15.02.2024 | 30.10.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 1 277 | 7 839 | 3 194 | 3 194 | 3 108 | 4 912 | |||
| Operating Income, bln rub | 409.0 | 3 077 | -2 670 | -2 670 | -161.7 | 1 378 | ||||
| EBITDA, bln rub | ? | 464.9 | 3 140 | -2 822 | -2 822 | -74.5 | 1 611 | |||
| Net profit, bln rub | ? | 322.3 | 3 624 | -2 625 | -2 625 | 94.9 | 1 561 | |||
| OCF, bln rub | ? | 3 004 | 10 730 | -1 585 | -1 585 | 923.0 | 1 587 | |||
| CAPEX, bln rub | ? | 18.8 | 85.8 | 64.0 | 64.0 | 63.2 | 11.0 | |||
| FCF, bln rub | ? | 2 985 | 10 644 | -1 649 | -1 649 | 859.7 | 1 576 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 733.0 | 3 495 | 5 234 | 5 234 | 2 806 | 3 312 | ||||
| Cost of production, bln rub | 135.5 | 1 268 | 629.9 | 629.9 | 420.7 | 709.8 | ||||
| R&D, bln rub | 271.7 | 1 292 | 2 326 | 2 326 | 1 325 | 1 429 | ||||
| Interest expenses, bln rub | 0.000 | 29.2 | 88.9 | 88.9 | 82.8 | 78.8 | ||||
| Assets, bln rub | 5 855 | 21 274 | 89 725 | 89 725 | 206 983 | 290 559 | ||||
| Net Assets, bln rub | ? | 1 526 | 6 382 | 5 455 | 5 455 | 6 282 | 8 728 | |||
| Debt, bln rub | 107.8 | 3 491 | 3 490 | 3 490 | 3 058 | 4 231 | ||||
| Cash, bln rub | 1 111 | 7 224 | 5 286 | 5 286 | 5 715 | 7 724 | ||||
| Net debt, bln rub | -1 003 | -3 732 | -1 796 | -1 796 | -2 658 | -3 493 | ||||
| Ordinary share price, rub | 252.4 | 35.4 | 35.4 | 173.9 | 81.3 | |||||
| Number of ordinary shares, mln | 199.2 | 217.1 | 209.6 | 222.3 | 235.8 | 248.8 | ||||
| Market cap, bln rub | 0 | 54 794 | 7 418 | 7 868 | 41 010 | 20 218 | ||||
| EV, bln rub | ? | -1 003 | 51 061 | 5 621 | 6 071 | 38 352 | 16 725 | |||
| Book value, bln rub | 1 388 | 4 591 | 4 245 | 4 245 | 5 056 | 7 536 | ||||
| EPS, rub | ? | 1.62 | 16.7 | -12.5 | -11.8 | 0.40 | 6.27 | |||
| FCF/share, rub | 15.0 | 49.0 | -7.87 | -7.42 | 3.65 | 6.33 | ||||
| BV/share, rub | 6.97 | 21.1 | 20.3 | 19.1 | 21.4 | 30.3 | ||||
| EBITDA margin, % | ? | 36.4% | 40.1% | -88.3% | -88.3% | -2.40% | 32.8% | |||
| Net margin, % | ? | 25.2% | 46.2% | -82.2% | -82.2% | 3.05% | 31.8% | |||
| FCF yield, % | ? | 19.4% | -22.2% | -21.0% | 2.10% | 7.80% | ||||
| ROE, % | ? | 21.1% | 56.8% | -48.1% | -48.1% | 1.51% | 17.9% | |||
| ROA, % | ? | 5.50% | 17.0% | -2.93% | -2.93% | 0.05% | 0.54% | |||
| P/E | ? | 0.00 | 15.1 | -2.83 | -3.00 | 432.3 | 12.9 | |||
| P/FCF | 0.00 | 5.15 | -4.50 | -4.77 | 47.7 | 12.8 | ||||
| P/S | ? | 0.00 | 6.99 | 2.32 | 2.46 | 13.2 | 4.12 | |||
| P/BV | ? | 0.00 | 11.9 | 1.75 | 1.85 | 8.11 | 2.68 | |||
| EV/EBITDA | ? | -2.16 | 16.3 | -1.99 | -2.15 | -514.5 | 10.4 | |||
| Debt/EBITDA | -2.16 | -1.19 | 0.64 | 0.64 | 35.7 | -2.17 | ||||
| R&D/CAPEX, % | 1 445% | 1 506% | 3 637% | 3 637% | 2 096% | 12 955% | ||||
| CAPEX/Revenue, % | 1.47% | 1.09% | 2.00% | 2.00% | 2.03% | 0.22% | ||||
| Coinbase Global shareholders | ||||||||||
