CommScope Financial Statements (COMM)

CommScopesmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 20.02.2020 17.02.2021 17.02.2022 23.02.2023 29.02.2024   08.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 8 345 8 436 8 587 9 228 5 789   5 341
Operating Income, bln rub -33.0 218.4 132.3 471.4 511.8   -504.7
EBITDA, bln rub ? 737.9 1 042 918.6 1 168 1 073   882.8
Net profit, bln rub ? -929.5 -573.4 -462.6 -1 287 -1 451   -1 669
OCF, bln rub ? 596.4 436.2 122.3 190.0 289.9   72.3
CAPEX, bln rub ? 104.1 121.2 131.4 101.3 53.3   29.4
FCF, bln rub ? 492.3 315.0 -9.10 88.7 236.6   42.9
Dividend payout, bln rub 43.7 14.3 43.0 14.9 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 2 449 2 505 2 530 2 335 1 306   1 335
Cost of production, bln rub 5 941 5 688 5 902 6 424 3 972   3 595
R&D, bln rub 578.5 703.3 683.2 657.4 459.7   424.7
Interest expenses, bln rub 577.2 577.8 561.2 588.9 675.8   677.4
Assets, bln rub 14 432 13 577 13 260 11 685 9 372   8 821
Net Assets, bln rub ? 1 836 1 397 899.5 -445.7 -1 807   -2 125
Debt, bln rub 9 832 9 521 9 511 9 502 9 455   9 439
Cash, bln rub 598.2 521.9 360.3 398.1 543.8   345.9
Net debt, bln rub 9 234 8 999 9 150 9 104 8 911   9 093
Ordinary share price, rub 14.2 13.4 11.0 7.35 2.82   10.9
Number of ordinary shares, mln 193.7 196.8 203.6 207.4 210.9   213.5
Market cap, bln rub 2 749 2 637 2 248 1 524 595   2 327
EV, bln rub ? 11 983 11 636 11 398 10 628 9 506   11 420
Book value, bln rub -7 899 -7 540 -7 360 -6 992 -6 904   -7 071
EPS, rub ? -4.80 -2.91 -2.27 -6.20 -6.88   -7.82
FCF/share, rub 2.54 1.60 -0.04 0.43 1.12   0.20
BV/share, rub -40.8 -38.3 -36.1 -33.7 -32.7   -33.1
EBITDA margin, % ? 8.84% 12.3% 10.7% 12.7% 18.5%   16.5%
Net margin, % ? -11.1% -6.80% -5.39% -13.9% -25.1%   -31.2%
FCF yield, % ? 17.9% 11.9% -0.40% 5.82% 39.8%   1.84%
ROE, % ? -50.6% -41.1% -51.4% 288.7% 80.3%   78.5%
ROA, % ? -6.44% -4.22% -3.49% -11.0% -15.5%   -18.9%
P/E ? -2.96 -4.60 -4.86 -1.18 -0.41   -1.39
P/FCF 5.58 8.37 -247.0 17.2 2.51   54.2
P/S ? 0.33 0.31 0.26 0.17 0.10   0.44
P/BV ? -0.35 -0.35 -0.31 -0.22 -0.09   -0.33
EV/EBITDA ? 16.2 11.2 12.4 9.10 8.86   12.9
Debt/EBITDA 12.5 8.64 9.96 7.80 8.30   10.3
R&D/CAPEX, % 555.7% 580.3% 519.9% 649.0% 862.5%   1 445%
CAPEX/Revenue, % 1.25% 1.44% 1.53% 1.10% 0.92%   0.55%
CommScope shareholders