Cortexyme Financial Statements ()

Cortexymesmart-lab.ru %   2021Q2 2021Q3 2021Q4 2022Q1 2022Q2   LTM ?
Report date 06.08.2021 29.10.2021 01.03.2022 10.05.2022 09.08.2022   09.08.2022
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 0.000 0.000   0.000
Operating Income, bln rub -21.8 -21.7 -89.9 -21.6 -16.3   -149.4
EBITDA, bln rub ? -21.8 -21.6 -23.8 -21.9 -16.3   -83.5
Net profit, bln rub ? -21.8 -21.7 -89.9 -21.7 -16.6   -149.9
OCF, bln rub ? -17.6 -17.3 -14.4 -16.1   -47.9
CAPEX, bln rub ? 0.099 0.000 0.044 0.005   0.049
FCF, bln rub ? -17.7 -17.3 -14.5 -16.1   -47.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 21.8 21.7 90.3 21.9 16.3   150.1
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
R&D, bln rub 14.7 14.0 60.8 12.8 7.20   94.8
Interest expenses, bln rub 0.000 0.000 0.000 0.072 0.590   0.662
Assets, bln rub 161.4 147.4 133.2 116.1 117.9   117.9
Net Assets, bln rub ? 142.1 132.7 118.6 106.4 111.5   111.5
Debt, bln rub 0.773 0.610 0.420 0.339 0.133   0.133
Cash, bln rub 130.0 114.4 106.8 91.5 94.7   94.7
Net debt, bln rub -129.2 -113.8 -106.4 -91.2 -94.5   -94.5
Ordinary share price, rub 53.0 91.7 12.6 6.19 2.22   2.22
Number of ordinary shares, mln 29.6 29.8 29.8 30.1 32 467   32 467
Market cap, bln rub 1 568 2 728 376 187 72 077   72 077
EV, bln rub ? 1 439 2 615 269 95 71 982   71 982
Book value, bln rub 142 133 119 106 105   105
EPS, rub ? -0.74 -0.73 -3.02 -0.72 0.00   0.00
FCF/share, rub -0.60 -0.58 -0.49 -0.53 0.00   0.00
BV/share, rub 4.80 4.46 3.98 3.53 0.00   0.00
FCF yield, % ? -3.63% -2.27% -16.8% -35.1% -0.07%   -0.07%
ROE, % ? -61.2% -65.7% -132.0% -145.8% -134.4%   -134.4%
ROA, % ? -53.8% -59.1% -117.5% -133.6% -127.2%   -127.2%
P/E ? -18.0 -31.3 -2.40 -1.20 -480.7   -480.7
P/FCF -27.5 -44.1 -5.95 -2.85 -1 505   -1 505
P/BV ? 11.0 20.6 3.17 1.75 687.7   687.7
EV/EBITDA ? -16.9 -30.7 -2.99 -1.07 -861.6   -861.6
Debt/EBITDA 1.51 1.34 1.18 1.02 1.13   1.13
R&D/CAPEX, % 14 868% 138 170% 255 140%   193 447%
Cortexyme shareholders