Chicken Soup for the Soul Entertainment Financial Statements (CSSE)

Chicken Soup for the Soul Entertainmentsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 15.05.2023 14.08.2023 22.12.2023 19.04.2024 20.05.2024   20.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 109.6 79.9 65.7 39.2 27.4   212.2
Operating Income, bln rub -37.5 -25.9 -414.7 -71.3 -27.4   -539.2
EBITDA, bln rub ? 0.974 -0.025 -28.6 -36.0 -21.3   -86.0
Net profit, bln rub ? -55.7 -40.4 -429.8 -96.7 -48.7   -615.7
OCF, bln rub ? -16.1 -5.85 0.521 -1.91 -0.503   -7.74
CAPEX, bln rub ? 0.441 2.67 1.57 1.98 0.702   6.92
FCF, bln rub ? -16.5 -8.52 -1.05 -3.89 -1.21   -14.7
Dividend payout, bln rub 2.89 3.24 3.47 3.96 0.000   10.7
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   -1.73%
OPEX, bln rub 147.8 40.2 39.8 27.2 22.5   129.7
Cost of production, bln rub 96 306 65.3 65.9 83.2 32.3   246.7
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 16.7 17.9 20.9 15.9 21.8   76.5
Assets, bln rub 884.2 878.6 481.3 422.3 414.1   414.1
Net Assets, bln rub ? 39.2 18.7 -408.7 -503.4 -555.8   -555.8
Debt, bln rub 516.7 528.0 546.5 559.8 574.4   574.4
Cash, bln rub 5.47 3.52 0.407 3.32 4.88   4.88
Net debt, bln rub 511.3 524.5 546.1 556.5 569.5   569.5
Ordinary share price, rub 2.00 1.19 0.345 0.219 0.156   11.5
Number of ordinary shares, mln 21.2 29.2 31.4 32.4 32.4   32.4
Market cap, bln rub 42 35 11 7 5   372
EV, bln rub ? 554 559 557 564 575   942
Book value, bln rub -635 -642 -679 -731 -780   -780
EPS, rub ? -2.62 -1.39 -13.7 -2.99 -1.50   -19.0
FCF/share, rub -0.78 -0.29 -0.03 -0.12 -0.04   -0.45
BV/share, rub -29.9 -22.0 -21.6 -22.6 -24.1   -24.1
EBITDA margin, % ? 0.89% -0.03% -43.5% -92.0% -77.8%   -40.5%
Net margin, % ? -50.8% -50.6% -653.9% -247.0% -177.8%   -290.1%
FCF yield, % ? -144.0% -200.9% -370.0% -206.4% -289.5%   -3.94%
ROE, % ? -375.9% -1 004% 141.8% 122.3% 110.8%   110.8%
ROA, % ? -16.7% -21.4% -120.4% -145.8% -148.7%   -148.7%
P/E ? -0.29 -0.18 -0.02 -0.01 -0.01   -0.60
P/FCF -0.69 -0.50 -0.27 -0.48 -0.35   -25.4
P/S ? 0.12 0.08 0.03 0.03 0.02   1.76
P/BV ? -0.07 -0.05 -0.02 -0.01 -0.01   -0.48
EV/EBITDA ? -57.4 -57.9 -9.28 -6.56 -6.68   -11.0
Debt/EBITDA -53.0 -54.3 -9.10 -6.47 -6.63   -6.63
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.40% 3.34% 2.39% 5.05% 2.56%   3.26%
Chicken Soup for the Soul Entertainment shareholders