Curtiss-Wright Corporation Financial Statements (CW)
|
|
Report date
|
|
|
15.02.2024 |
20.02.2024 |
02.05.2024 |
08.08.2024 |
31.10.2024 |
|
31.10.2024 |
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
785.8 |
713.2 |
784.8 |
798.9 |
|
3 083 |
Operating Income, bln rub |
|
|
|
160.7 |
100.0 |
131.8 |
144.9 |
|
537.4 |
EBITDA, bln rub |
? |
|
|
197.1 |
136.6 |
164.6 |
181.7 |
|
680.0 |
Net profit, bln rub |
? |
|
|
119.9 |
76.5 |
99.5 |
111.2 |
|
407.0 |
|
OCF, bln rub |
? |
|
|
282.4 |
-45.6 |
111.3 |
177.3 |
|
525.3 |
CAPEX, bln rub |
? |
|
|
12.6 |
12.1 |
11.1 |
14.6 |
|
50.3 |
FCF, bln rub |
? |
|
|
269.7 |
-57.7 |
100.3 |
162.7 |
|
475.0 |
Dividend payout, bln rub
|
|
|
|
15.3 |
0.000 |
7.67 |
8.04 |
|
31.0 |
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
Dividend payout ratio, %
|
|
|
|
12.8% |
0.00% |
7.71% |
7.23% |
|
7.62% |
|
OPEX, bln rub |
|
|
|
144.0 |
153.8 |
152.3 |
150.1 |
|
600.2 |
Cost of production, bln rub |
|
|
|
481.1 |
459.4 |
500.7 |
500.7 |
|
1 942 |
R&D, bln rub |
|
|
|
20.1 |
23.0 |
22.2 |
20.7 |
|
85.9 |
Interest expenses, bln rub |
|
|
|
11.0 |
10.6 |
11.2 |
11.4 |
|
44.2 |
|
Assets, bln rub |
|
|
0.403 |
4 621 |
4 612 |
4 748 |
4 886 |
|
4 886 |
Net Assets, bln rub |
? |
|
0.000 |
2 328 |
2 380 |
2 458 |
2 490 |
|
2 490 |
Debt, bln rub |
|
|
0.000 |
1 169 |
1 162 |
1 173 |
1 184 |
|
1 184 |
Cash, bln rub |
|
|
0.403 |
406.9 |
338.0 |
382.6 |
443.9 |
|
443.9 |
Net debt, bln rub |
|
|
-0.40 |
762.1 |
824.0 |
790.7 |
740.3 |
|
740.3 |
|
Ordinary share price, rub |
|
|
234.7 |
222.8 |
255.9 |
271.0 |
328.7 |
|
205.6 |
Number of ordinary shares, mln |
|
|
|
38.2 |
38.3 |
38.3 |
38.2 |
|
38.2 |
|
Market cap, bln rub |
|
|
0 |
8 518 |
9 791 |
10 379 |
12 559 |
|
7 856 |
EV, bln rub |
? |
|
0 |
9 280 |
10 615 |
11 170 |
13 299 |
|
8 596 |
Book value, bln rub |
|
|
0 |
212 |
286 |
342 |
375 |
|
375 |
|
EPS, rub |
? |
|
|
3.14 |
2.00 |
2.60 |
2.91 |
|
10.7 |
FCF/share, rub |
|
|
|
7.06 |
-1.51 |
2.62 |
4.26 |
|
12.4 |
BV/share, rub |
|
|
|
5.54 |
7.46 |
8.93 |
9.80 |
|
9.80 |
|
EBITDA margin, % |
? |
|
|
25.1% |
19.1% |
21.0% |
22.7% |
|
22.1% |
Net margin, % |
? |
|
|
15.3% |
10.7% |
12.7% |
13.9% |
|
13.2% |
FCF yield, % |
? |
|
|
4.74% |
4.58% |
4.33% |
3.78% |
|
6.05% |
ROE, % |
? |
|
|
15.2% |
15.7% |
16.0% |
16.3% |
|
16.3% |
ROA, % |
? |
|
87 967% |
7.67% |
8.11% |
8.27% |
8.33% |
|
8.33% |
|
P/E |
? |
|
0.00 |
24.0 |
26.2 |
26.4 |
30.9 |
|
19.3 |
P/FCF |
|
|
0.00 |
21.1 |
21.9 |
23.1 |
26.4 |
|
16.5 |
P/S |
? |
|
0.00 |
2.99 |
3.34 |
3.45 |
4.07 |
|
2.55 |
P/BV |
? |
|
|
40.2 |
34.3 |
30.4 |
33.5 |
|
21.0 |
EV/EBITDA |
? |
|
0.00 |
16.2 |
17.0 |
16.8 |
19.6 |
|
12.6 |
Debt/EBITDA |
|
|
0.00 |
1.33 |
1.32 |
1.19 |
1.09 |
|
1.09 |
|
R&D/CAPEX, % |
|
|
|
158.9% |
190.6% |
200.2% |
142.2% |
|
170.7% |
|
CAPEX/Revenue, % |
|
|
|
1.61% |
1.69% |
1.41% |
1.83% |
|
1.63% |
|
Curtiss-Wright Corporation shareholders |