DIXY Financial Statements (DIXY)
|
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
Financial report URL
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
229.0 |
272.3 |
311.2 |
282.8 |
EBITDA, bln rub |
? |
|
|
16.3 |
13.5 |
9.60 |
11.0 |
Net profit, bln rub |
? |
|
|
4.49 |
0.589 |
-2.79 |
-6.01 |
|
CAPEX, bln rub |
? |
|
|
10.4 |
13.6 |
9.48 |
3.91 |
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
|
Dividend, rub/share
|
? |
|
0 |
0 |
0 |
0 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Dividend payout ratio, %
|
|
|
|
0% |
0% |
0% |
0% |
|
Cost of production, bln rub |
|
|
|
159.5 |
192.6 |
228.1 |
206.9 |
Employment expenses, bln rub |
|
|
|
28.0 |
33.1 |
36.2 |
29.6 |
|
Net Assets, bln rub |
? |
|
|
|
32.6 |
29.0 |
14.5 |
Debt, bln rub |
|
|
|
27.8 |
34.8 |
32.9 |
34.3 |
Cash, bln rub |
|
|
|
2.75 |
2.92 |
4.10 |
4.56 |
Net debt, bln rub |
|
|
0.00 |
25.1 |
31.9 |
28.8 |
29.8 |
|
Ordinary share price, rub |
|
|
410.0 |
359.7 |
303.0 |
280.0 |
325.1 |
Number of ordinary shares, mln |
|
|
|
124.8 |
124.8 |
124.8 |
124.8 |
Free Float, % |
|
|
|
|
45.6% |
|
|
|
Market cap, bln rub |
|
|
0.00 |
44.9 |
37.8 |
34.9 |
40.6 |
EV, bln rub |
? |
|
0.00 |
69.9 |
69.7 |
63.7 |
70.3 |
Book value, bln rub |
|
|
0.00 |
0.00 |
11.3 |
7.59 |
-0.44 |
|
EPS, rub |
? |
|
|
36.0 |
4.72 |
-22.3 |
-48.2 |
FCF/share, rub |
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
BV/share, rub |
|
|
|
0.00 |
90.9 |
60.8 |
-3.51 |
|
EBITDA margin, % |
? |
|
|
7.1% |
4.9% |
3.1% |
3.9% |
Net margin, % |
? |
|
|
2.0% |
0.2% |
-0.9% |
-2.1% |
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
ROE, % |
? |
|
|
|
1.8% |
-9.6% |
-41.6% |
|
P/E |
? |
|
|
9.99 |
64.2 |
-12.5 |
-6.74 |
P/S |
? |
|
|
0.20 |
0.14 |
0.11 |
0.14 |
P/BV |
? |
|
|
|
3.34 |
4.60 |
-92.6 |
EV/EBITDA |
? |
|
|
4.28 |
5.17 |
6.64 |
6.37 |
Debt/EBITDA |
|
|
|
1.53 |
2.37 |
3.00 |
2.70 |
|
Employees, people |
|
|
|
|
60 000 |
|
|
Labour productivity, mln rub/person/year |
|
|
|
|
4.54 |
|
|
Expenses per employee, thousand rub |
|
|
|
|
550.9 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
CAPEX/Revenue, % |
|
|
|
5% |
5% |
3% |
1% |
|
DIXY shareholders |