Enphase Energy Financial Statements (ENPH)
|
|
Report date
|
|
|
31.03.2022 |
30.06.2022 |
30.09.2022 |
13.02.2023 |
09.02.2024 |
|
22.10.2024 |
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
1 382 |
|
2 331 |
2 291 |
|
1 250 |
Operating Income, bln rub |
|
|
|
215.8 |
|
448.3 |
445.7 |
|
15.3 |
EBITDA, bln rub |
? |
|
|
249.0 |
|
513.9 |
589.9 |
|
142.7 |
Net profit, bln rub |
? |
|
|
145.4 |
|
397.4 |
438.9 |
|
61.4 |
|
OCF, bln rub |
? |
|
|
352.0 |
|
744.8 |
696.8 |
|
381.9 |
CAPEX, bln rub |
? |
|
|
52.5 |
|
46.4 |
110.4 |
|
45.6 |
FCF, bln rub |
? |
|
|
299.5 |
|
698.4 |
586.4 |
|
336.2 |
Dividend payout, bln rub
|
|
|
|
0.000 |
|
0.000 |
0.000 |
|
0.000 |
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
Dividend payout ratio, %
|
|
|
|
0.00% |
|
0.00% |
0.00% |
|
0 |
|
OPEX, bln rub |
|
|
|
338.6 |
|
524.0 |
612.6 |
|
540.4 |
Cost of production, bln rub |
|
|
|
827.6 |
|
1 356 |
1 232 |
|
679.6 |
R&D, bln rub |
|
|
|
105.5 |
|
168.8 |
227.3 |
|
206.2 |
Interest expenses, bln rub |
|
|
|
45.2 |
|
9.44 |
8.84 |
|
8.92 |
|
Assets, bln rub |
|
|
2 263 |
2 437 |
2 698 |
3 084 |
3 383 |
|
3 264 |
Net Assets, bln rub |
? |
|
331.0 |
451.0 |
610.1 |
825.6 |
983.6 |
|
931.4 |
Debt, bln rub |
|
|
1 284 |
1 286 |
1 288 |
1 290 |
1 299 |
|
1 307 |
Cash, bln rub |
|
|
1 063 |
1 248 |
1 417 |
1 613 |
1 695 |
|
1 767 |
Net debt, bln rub |
|
|
220.7 |
38.4 |
-129.0 |
-322.5 |
-396.1 |
|
-460.1 |
|
Ordinary share price, rub |
|
|
201.8 |
195.2 |
277.5 |
265.0 |
132.1 |
|
79.1 |
Number of ordinary shares, mln |
|
|
|
134.0 |
|
135.3 |
136.4 |
|
135.3 |
|
Market cap, bln rub |
|
|
0 |
26 167 |
0 |
35 862 |
18 021 |
|
10 703 |
EV, bln rub |
? |
|
221 |
26 205 |
-129 |
35 540 |
17 625 |
|
10 243 |
Book value, bln rub |
|
|
32 |
157 |
324 |
512 |
701 |
|
666 |
|
EPS, rub |
? |
|
|
1.09 |
|
2.94 |
3.22 |
|
0.45 |
FCF/share, rub |
|
|
|
2.23 |
|
5.16 |
4.30 |
|
2.48 |
BV/share, rub |
|
|
|
1.17 |
|
3.79 |
5.14 |
|
4.92 |
|
EBITDA margin, % |
? |
|
|
18.0% |
|
22.0% |
25.7% |
|
11.4% |
Net margin, % |
? |
|
|
10.5% |
|
17.0% |
19.2% |
|
4.91% |
FCF yield, % |
? |
|
0.00% |
1.14% |
0.00% |
1.95% |
3.25% |
|
3.14% |
ROE, % |
? |
|
0.00% |
32.3% |
0.00% |
48.1% |
44.6% |
|
6.59% |
ROA, % |
? |
|
0.00% |
5.97% |
0.00% |
12.9% |
13.0% |
|
1.88% |
|
P/E |
? |
|
|
179.9 |
|
90.3 |
41.1 |
|
174.3 |
P/FCF |
|
|
|
87.4 |
|
51.4 |
30.7 |
|
31.8 |
P/S |
? |
|
|
18.9 |
|
15.4 |
7.87 |
|
8.56 |
P/BV |
? |
|
0.00 |
166.6 |
0.00 |
70.0 |
25.7 |
|
16.1 |
EV/EBITDA |
? |
|
|
105.3 |
|
69.2 |
29.9 |
|
71.8 |
Debt/EBITDA |
|
|
|
0.15 |
|
-0.63 |
-0.67 |
|
-3.22 |
|
R&D/CAPEX, % |
|
|
|
201.0% |
|
363.6% |
205.9% |
|
452.1% |
|
CAPEX/Revenue, % |
|
|
|
3.80% |
|
1.99% |
4.82% |
|
3.65% |
|
Enphase Energy shareholders |