Eurotrans Financial Statements (EUTR)
|
|
|
|
Report date
|
|
|
28.07.2023 |
28.07.2023 |
30.05.2023 |
27.04.2024 |
|
27.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
36.0 |
48.9 |
64.9 |
126.8 |
|
126.8 |
|
Operating Income, bln rub |
|
|
|
1.62 |
5.36 |
11.0 |
|
11.0 |
|
EBITDA, bln rub |
? |
|
2.53 |
-3.05 |
6.47 |
12.3 |
|
12.3 |
|
Net profit, bln rub |
? |
|
0.284 |
0.556 |
1.75 |
5.15 |
|
5.15 |
|
|
OCF, bln rub |
? |
|
0.465 |
2.55 |
-8.65 |
-1.82 |
|
-1.82 |
|
CAPEX, bln rub |
? |
|
0.070 |
0.024 |
0.073 |
13.3 |
|
13.3 |
|
FCF, bln rub |
? |
|
0.394 |
2.53 |
-8.72 |
-20.6 |
|
-20.6 |
|
Dividend payout, bln rub
|
|
|
|
|
|
4.54 |
|
5.63 |
|
|
Dividend, rub/share
|
? |
|
|
|
|
25.6 |
|
32.42 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
9.5% |
|
26.5% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
88% |
|
109% |
|
|
OPEX, bln rub |
|
|
|
|
|
1.39 |
|
|
|
Cost of production, bln rub |
|
|
|
46.6 |
58.6 |
114.4 |
|
114.4 |
|
Amortization, bln rub |
|
|
|
1.1 |
0.8 |
1.2 |
|
1.2 |
|
Employment expenses, bln rub |
|
|
|
0.980 |
1.54 |
2.05 |
|
|
|
Interest expenses, bln rub |
|
|
|
1.78 |
3.34 |
4.55 |
|
4.55 |
|
|
Assets, bln rub |
|
|
|
33.6 |
51.9 |
85.0 |
|
85.0 |
|
Net Assets, bln rub |
? |
|
|
0.179 |
11.9 |
27.6 |
|
27.6 |
|
Debt, bln rub |
|
|
19.4 |
20.7 |
31.3 |
39.9 |
|
39.9 |
|
Cash, bln rub |
|
|
0.042 |
0.080 |
0.204 |
0.182 |
|
0.182 |
|
Net debt, bln rub |
|
|
19.3 |
20.6 |
31.1 |
39.7 |
|
39.7 |
|
|
Ordinary share price, rub |
|
|
250.0 |
250.0 |
250.0 |
269.0 |
|
122.4 |
|
Number of ordinary shares, mln |
|
|
106.0 |
106.0 |
159.1 |
159.1 |
|
159.1 |
|
Free Float, % |
|
|
|
|
|
20.0% |
|
20.0% |
|
|
Market cap, bln rub |
|
|
26.5 |
26.5 |
39.8 |
42.8 |
|
19.5 |
|
EV, bln rub |
? |
|
45.8 |
47.1 |
70.9 |
82.5 |
|
59.2 |
|
Book value, bln rub |
|
|
0.00 |
0.18 |
11.0 |
23.2 |
|
23.2 |
|
|
EPS, rub |
? |
|
2.68 |
5.25 |
11.0 |
32.4 |
|
32.4 |
|
FCF/share, rub |
|
|
3.72 |
23.9 |
-54.8 |
-129.6 |
|
-129.6 |
|
BV/share, rub |
|
|
0.00 |
1.69 |
69.4 |
145.7 |
|
145.7 |
|
|
EBITDA margin, % |
? |
|
7.0% |
-6.2% |
10.0% |
9.7% |
|
9.7% |
|
Net margin, % |
? |
|
0.8% |
1.1% |
2.7% |
4.1% |
|
4.1% |
|
FCF yield, % |
? |
|
1.5% |
9.5% |
-21.9% |
-48.2% |
|
-105.9% |
|
ROE, % |
? |
|
|
310.6% |
14.6% |
18.7% |
|
18.7% |
|
ROA, % |
? |
|
|
1.7% |
3.4% |
6.1% |
|
6.1% |
|
|
P/E |
? |
|
93.3 |
47.7 |
22.8 |
8.31 |
|
3.78 |
|
P/FCF |
|
|
67.3 |
10.5 |
-4.56 |
-2.08 |
|
-0.94 |
|
P/S |
? |
|
0.74 |
0.54 |
0.61 |
0.34 |
|
0.15 |
|
P/BV |
? |
|
|
148.0 |
3.60 |
1.85 |
|
0.84 |
|
EV/EBITDA |
? |
|
18.1 |
-15.4 |
11.0 |
6.71 |
|
4.81 |
|
Debt/EBITDA |
|
|
7.64 |
-6.76 |
4.81 |
3.23 |
|
3.23 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
10% |
|
10% |
|
| Eurotrans shareholders |
