Eurotrans Financial Statements (EUTR)

ЕВРОТРАНСsmart-lab.ru %   2020 2021 2022 2023   LTM ?
Report date 28.07.2023 28.07.2023 30.05.2023 27.04.2024   27.04.2024
Currency RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 36.0 48.9 64.9 126.8   126.8
Operating Income, bln rub 1.62 5.36 11.0   11.0
EBITDA, bln rub ? 2.53 -3.05 6.47 12.3   12.3
Net profit, bln rub ? 0.284 0.556 1.75 5.15   5.15
OCF, bln rub ? 0.465 2.55 -8.65 -1.82   -1.82
CAPEX, bln rub ? 0.070 0.024 0.073 13.3   13.3
FCF, bln rub ? 0.394 2.53 -8.72 -20.6   -20.6
Dividend payout, bln rub 4.54   5.63
Dividend, rub/share ? 25.6   32.42
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 9.5%   28.5%
Dividend payout ratio, % 0% 0% 0% 88%   109%
OPEX, bln rub 1.39  
Cost of production, bln rub 46.6 58.6 114.4   114.4
Amortization, bln rub 1.1 0.8 1.2   1.2
Employment expenses, bln rub 0.980 1.54 2.05  
Interest expenses, bln rub 1.78 3.34 4.55   4.55
Assets, bln rub 33.6 51.9 85.0   85.0
Net Assets, bln rub ? 0.179 11.9 27.6   27.6
Debt, bln rub 19.4 20.7 31.3 39.9   39.9
Cash, bln rub 0.042 0.080 0.204 0.182   0.182
Net debt, bln rub 19.3 20.6 31.1 39.7   39.7
Ordinary share price, rub 250.0 250.0 250.0 269.0   113.9
Number of ordinary shares, mln 106.0 106.0 159.1 159.1   159.1
Free Float, % 20.0%  
Market cap, bln rub 26.5 26.5 39.8 42.8   18.1
EV, bln rub ? 45.8 47.1 70.9 82.5   57.9
Book value, bln rub 0.00 0.18 11.0 23.2   23.2
EPS, rub ? 2.68 5.25 11.0 32.4   32.4
FCF/share, rub 3.72 23.9 -54.8 -129.6   -129.6
BV/share, rub 0.00 1.69 69.4 145.7   145.7
EBITDA margin, % ? 7.0% -6.2% 10.0% 9.7%   9.7%
Net margin, % ? 0.8% 1.1% 2.7% 4.1%   4.1%
FCF yield, % ? 1.5% 9.5% -21.9% -48.2%   -113.9%
ROE, % ? 310.6% 14.6% 18.7%   18.7%
ROA, % ? 1.7% 3.4% 6.1%   6.1%
P/E ? 93.3 47.7 22.8 8.31   3.52
P/FCF 67.3 10.5 -4.56 -2.08   -0.88
P/S ? 0.74 0.54 0.61 0.34   0.14
P/BV ? 148.0 3.60 1.85   0.78
EV/EBITDA ? 18.1 -15.4 11.0 6.71   4.70
Debt/EBITDA 7.64 -6.76 4.81 3.23   3.23
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 0% 10%   10%
Eurotrans shareholders