Fastenal Company Financial Statements (FAST)

Fastenal Companysmart-lab.ru %   2021 2022 2023 2023   LTM ?
Report date 10.02.2022 31.03.2022 07.02.2023 31.12.2023 06.02.2024   16.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 6 011 6 981 7 347 7 347   7 653
Operating Income, bln rub 1 217 1 454 1 529 1 529   1 550
EBITDA, bln rub ? 1 388 1 631 1 706 1 706   1 683
Net profit, bln rub ? 925.0 1 087 1 155 1 155   1 182
OCF, bln rub ? 770.1 941.0 1 433 1 433   1 110
CAPEX, bln rub ? 156.6 173.8 172.8 172.8   231.0
FCF, bln rub ? 613.5 767.2 1 260 1 260   878.8
Dividend payout, bln rub 643.7 711.3 1 017 1 017   893.4
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 69.6% 65.4% 88.0% 88.0%   75.6%
OPEX, bln rub 1 560 1 762 1 826 1 826   1 853
Cost of production, bln rub 3 234 3 765 3 992 4 159   4 250
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 9.70 14.3 10.8 10.8   5.40
Assets, bln rub 4 299 4 467 4 549 4 463 4 463   4 738
Net Assets, bln rub ? 3 042 3 142 3 163 3 349 3 349   3 597
Debt, bln rub 636.8 615.9 802.1 535.0 535.0   526.8
Cash, bln rub 236.2 234.2 230.1 221.3 221.3   292.2
Net debt, bln rub 400.6 381.7 572.0 313.7 313.7   234.6
Ordinary share price, rub 64.1 59.4 47.3 64.8 64.8   60.1
Number of ordinary shares, mln 574.8 573.8 571.3 571.3   572.7
Market cap, bln rub 36 822 0 27 151 37 003 37 001   34 410
EV, bln rub ? 37 223 382 27 723 37 317 37 315   34 645
Book value, bln rub 3 042 3 142 3 163 3 349 3 349   3 597
EPS, rub ? 1.61 1.89 2.02 2.02   2.06
FCF/share, rub 1.07 1.34 2.21 2.21   1.53
BV/share, rub 5.29 5.51 5.86 5.86   6.28
EBITDA margin, % ? 23.1% 23.4% 23.2% 23.2%   22.0%
Net margin, % ? 15.4% 15.6% 15.7% 15.7%   15.4%
FCF yield, % ? 1.67% 0.00% 2.83% 3.40% 3.41%   2.55%
ROE, % ? 30.4% 0.00% 34.4% 34.5% 34.5%   32.8%
ROA, % ? 21.5% 0.00% 23.9% 25.9% 25.9%   24.9%
P/E ? 39.8 25.0 32.0 32.0   29.1
P/FCF 60.0 35.4 29.4 29.4   39.2
P/S ? 6.13 3.89 5.04 5.04   4.50
P/BV ? 12.1 0.00 8.58 11.0 11.0   9.57
EV/EBITDA ? 26.8 17.0 21.9 21.9   20.6
Debt/EBITDA 0.29 0.35 0.18 0.18   0.14
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.61% 2.49% 2.35% 2.35%   3.02%
Fastenal Company shareholders