Stocks
Meta Financial Statements (FB) |
||||||||||
| Meta (Facebook)smart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 30.01.2020 | 28.01.2021 | 03.02.2022 | 02.02.2023 | 02.02.2024 | 31.10.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 70 697 | 85 965 | 117 929 | 116 609 | 134 902 | 156 226 | |||
| Operating Income, bln rub | 28 986 | 32 671 | 46 753 | 33 555 | 50 203 | 63 548 | ||||
| EBITDA, bln rub | ? | 34 727 | 39 533 | 54 720 | 42 241 | 61 381 | 74 778 | |||
| Net profit, bln rub | ? | 18 485 | 29 146 | 39 370 | 23 200 | 39 098 | 55 539 | |||
| OCF, bln rub | ? | 36 314 | 38 747 | 57 683 | 50 475 | 71 113 | 82 744 | |||
| CAPEX, bln rub | ? | 15 102 | 15 115 | 18 567 | 31 431 | 27 266 | 30 496 | |||
| FCF, bln rub | ? | 21 212 | 23 632 | 39 116 | 19 044 | 43 847 | 52 248 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 3 802 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.85% | ||||
| OPEX, bln rub | 33 941 | 36 602 | 48 527 | 62 416 | 62 192 | 64 809 | ||||
| Cost of production, bln rub | 12 770 | 16 692 | 22 649 | 25 249 | 25 959 | 29 018 | ||||
| R&D, bln rub | 13 600 | 18 447 | 24 655 | 35 338 | 38 483 | 42 209 | ||||
| Interest expenses, bln rub | 20.0 | 672.0 | 461.0 | 276.0 | 446.0 | 391.0 | ||||
| Assets, bln rub | 133 376 | 159 316 | 165 987 | 185 727 | 229 623 | 256 408 | ||||
| Net Assets, bln rub | ? | 101 054 | 128 290 | 124 879 | 125 713 | 153 168 | 164 529 | |||
| Debt, bln rub | 10 324 | 10 654 | 13 873 | 26 591 | 37 234 | 49 047 | ||||
| Cash, bln rub | 54 855 | 61 954 | 47 998 | 40 738 | 65 403 | 70 900 | ||||
| Net debt, bln rub | -44 531 | -51 300 | -34 125 | -14 147 | -28 169 | -21 853 | ||||
| Ordinary share price, rub | 205.3 | 273.2 | 336.4 | 175.7 | ||||||
| Number of ordinary shares, mln | 2 854 | 2 851 | 2 815 | 2 687 | 2 574 | 2 529 | ||||
| Market cap, bln rub | 585 784 | 778 779 | 946 825 | 0 | 0 | 444 345 | ||||
| EV, bln rub | ? | 541 253 | 727 479 | 912 700 | -14 147 | -28 169 | 422 492 | |||
| Book value, bln rub | 81 445 | 108 617 | 105 048 | 104 510 | 131 726 | 143 875 | ||||
| EPS, rub | ? | 6.48 | 10.2 | 14.0 | 8.63 | 15.2 | 22.0 | |||
| FCF/share, rub | 7.43 | 8.29 | 13.9 | 7.09 | 17.0 | 20.7 | ||||
| BV/share, rub | 28.5 | 38.1 | 37.3 | 38.9 | 51.2 | 56.9 | ||||
| EBITDA margin, % | ? | 49.1% | 46.0% | 46.4% | 36.2% | 45.5% | 47.9% | |||
| Net margin, % | ? | 26.1% | 33.9% | 33.4% | 19.9% | 29.0% | 35.6% | |||
| FCF yield, % | ? | 3.62% | 3.03% | 4.13% | 11.8% | |||||
| ROE, % | ? | 18.3% | 22.7% | 31.5% | 18.5% | 25.5% | 33.8% | |||
| ROA, % | ? | 13.9% | 18.3% | 23.7% | 12.5% | 17.0% | 21.7% | |||
| P/E | ? | 31.7 | 26.7 | 24.0 | 0.00 | 0.00 | 8.00 | |||
| P/FCF | 27.6 | 33.0 | 24.2 | 0.00 | 0.00 | 8.50 | ||||
| P/S | ? | 8.29 | 9.06 | 8.03 | 0.00 | 0.00 | 2.84 | |||
| P/BV | ? | 7.19 | 7.17 | 9.01 | 0.00 | 0.00 | 3.09 | |||
| EV/EBITDA | ? | 15.6 | 18.4 | 16.7 | -0.33 | -0.46 | 5.65 | |||
| Debt/EBITDA | -1.28 | -1.30 | -0.62 | -0.33 | -0.46 | -0.29 | ||||
| R&D/CAPEX, % | 90.1% | 122.0% | 132.8% | 112.4% | 141.1% | 138.4% | ||||
| CAPEX/Revenue, % | 21.4% | 17.6% | 15.7% | 27.0% | 20.2% | 19.5% | ||||
| Meta shareholders | ||||||||||
