Freeport-McMoRan Inc. Financial Statements (FCX)

Freeport-McMoRan Inc.smart-lab.ru %   2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
Report date 08.05.2024 30.06.2024 07.08.2024 22.10.2024 08.11.2024   08.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 6 210 6 624 6 624 6 790 6 790   26 828
Operating Income, bln rub 1 532 2 049 2 049 1 938 1 938   7 974
EBITDA, bln rub ? 2 358 2 558 2 627 2 635 2 635   10 455
Net profit, bln rub ? 473.0 616.0 616.0 526.0 526.0   2 284
OCF, bln rub ? 1 896 1 956 1 956 1 872 1 872   7 656
CAPEX, bln rub ? 1 254 1 116 1 116 2 370 2 370   6 972
FCF, bln rub ? 642.0 840.0 840.0 4 242 4 242   10 164
Dividend payout, bln rub 218.0 215.0 215.0 216.0 433.0   1 079
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 46.1% 34.9% 34.9% 41.1% 82.3%   47.2%
OPEX, bln rub 211.0 151.0 151.0 175.0 137.0   614.0
Cost of production, bln rub 4 467 4 424 4 424 4 677 4 715   18 240
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 89.0 88.0 88.0 72.0 72.0   320.0
Assets, bln rub 54 198 54 635 54 635 55 400 55 400   55 400
Net Assets, bln rub ? 16 973 17 404 17 404 17 548 17 548   17 548
Debt, bln rub 9 425 9 426 9 426 9 679 9 679   9 679
Cash, bln rub 6 242 6 303 6 303 5 000 6 117   6 117
Net debt, bln rub 3 183 3 123 3 123 4 679 3 562   3 562
Ordinary share price, rub 47.0 48.6 48.6 49.9 49.9   35.0
Number of ordinary shares, mln 1 436 1 436 1 436 1 445 1 445   1 445
Market cap, bln rub 67 521 69 790 69 790 72 134 72 134   50 575
EV, bln rub ? 70 704 72 913 72 913 76 813 75 696   54 137
Book value, bln rub 16 973 17 404 17 404 17 548 17 548   17 548
EPS, rub ? 0.33 0.43 0.43 0.36 0.36   1.58
FCF/share, rub 0.45 0.58 0.58 2.94 2.94   7.03
BV/share, rub 11.8 12.1 12.1 12.1 12.1   12.1
EBITDA margin, % ? 38.0% 38.6% 39.7% 38.8% 38.8%   39.0%
Net margin, % ? 7.62% 9.30% 9.30% 7.75% 7.75%   8.51%
FCF yield, % ? 1.73% 2.15% 2.15% 7.88% 7.88%   20.1%
ROE, % ? 12.0% 11.1% 11.1% 11.4% 11.4%   13.0%
ROA, % ? 3.77% 3.53% 3.53% 3.62% 3.62%   4.12%
P/E ? 33.0 36.1 36.1 36.0 36.0   22.1
P/FCF 57.8 46.6 46.6 12.7 12.7   4.98
P/S ? 2.86 2.85 2.85 2.84 2.84   1.89
P/BV ? 3.98 4.01 4.01 4.11 4.11   2.88
EV/EBITDA ? 8.18 8.11 7.85 8.06 7.70   5.18
Debt/EBITDA 0.37 0.35 0.34 0.49 0.36   0.34
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 20.2% 16.8% 16.8% 34.9% 34.9%   26.0%
Freeport-McMoRan Inc. shareholders