1-800-FLOWERS Financial Statements (FLWS)

1-800-FLOWERSsmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q1   LTM ?
Report date 08.05.2024 29.08.2024 06.09.2024 31.10.2024 01.11.2024   01.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 379.4 360.9 360.9 242.1 242.1   1 206
Operating Income, bln rub -27.9 -27.8 -27.4 -47.0 -47.0   -149.2
EBITDA, bln rub ? -11.1 -14.6 -13.7 -32.2 -32.2   -92.7
Net profit, bln rub ? -16.9 -20.9 -20.9 -34.2 -34.2   -110.1
OCF, bln rub ? -112.7 -5.05 -5.05 -177.2 -177.2   -364.6
CAPEX, bln rub ? 8.68 12.2 12.2 12.1 12.1   48.5
FCF, bln rub ? -121.4 -17.2 -17.2 -189.3 -189.3   -413.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 153.4 153.1 152.6 139.3 139.3   584.3
Cost of production, bln rub 253.9 235.7 235.7 149.8 149.8   770.9
R&D, bln rub 15.3 14.8 14.8 15.6 15.6   60.9
Interest expenses, bln rub 0.881 1.65 1.65 3.36 3.36   10.0
Assets, bln rub 1 040 1 033 1 084 1 035 1 035   1 035
Net Assets, bln rub ? 485.3 466.3 466.3 433.4 433.4   433.4
Debt, bln rub 312.6 309.5 309.5 351.0 351.0   351.0
Cash, bln rub 184.0 159.4 159.4 8.41 8.41   8.41
Net debt, bln rub 128.6 150.1 150.1 342.6 342.6   342.6
Ordinary share price, rub 10.8 9.52 9.52 7.96   8.62
Number of ordinary shares, mln 64.5 64.2 64.2 64.2 64.2   64.2
Market cap, bln rub 698 612 612 0 511   553
EV, bln rub ? 827 762 762 343 854   896
Book value, bln rub 215 194 194 161 161   161
EPS, rub ? -0.26 -0.32 -0.32 -0.53 -0.53   -1.72
FCF/share, rub -1.88 -0.27 -0.27 -2.95 -2.95   -6.43
BV/share, rub 3.33 3.01 3.01 2.51 2.51   2.51
EBITDA margin, % ? -2.93% -4.06% -3.79% -13.3% -13.3%   -7.68%
Net margin, % ? -4.46% -5.78% -5.78% -14.1% -14.1%   -9.13%
FCF yield, % ? 14.7% 9.22% 9.22% 3.50%   -74.6%
ROE, % ? -1.60% -1.31% -1.31% -2.09% -2.09%   -25.4%
ROA, % ? -0.75% -0.59% -0.56% -0.88% -0.88%   -10.6%
P/E ? -89.7 -100.2 -100.2 0.00 -56.4   -5.03
P/FCF 6.81 10.8 10.8 0.00 28.5   -1.34
P/S ? 0.37 0.33 0.33 0.00 0.28   0.46
P/BV ? 3.25 3.16 3.16 0.00 3.17   3.43
EV/EBITDA ? 13.1 10.3 13.0 5.13 16.7   -9.67
Debt/EBITDA 2.04 2.04 2.57 5.13 6.70   -3.70
R&D/CAPEX, % 176.3% 122.0% 122.0% 129.5% 129.5%   125.7%
CAPEX/Revenue, % 2.29% 3.37% 3.37% 4.99% 4.99%   4.02%
1-800-FLOWERS shareholders