Amicus Therapeutics Financial Statements (FOLD)

Amicus Therapeuticssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 02.03.2020 01.03.2021 24.02.2022 01.03.2023 28.02.2024   06.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 182.2 260.9 305.5 329.2 399.4   493.7
Operating Income, bln rub -300.7 -243.9 -199.9 -204.4 -73.5   11.3
EBITDA, bln rub ? -332.3 -243.0 -202.9 -199.6 -92.1   -9.20
Net profit, bln rub ? -356.4 -276.9 -250.5 -236.6 -151.6   -104.7
OCF, bln rub ? -250.4 -233.3 -202.5 -166.6 -69.1   3.46
CAPEX, bln rub ? 20.0 3.23 3.88 3.77 7.44   7.55
FCF, bln rub ? -270.4 -236.5 -206.4 -170.3 -76.5   1.73
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 461.0 473.7 471.0 495.1 427.7   421.2
Cost of production, bln rub 22.0 31.0 34.5 38.6 37.3   55.9
R&D, bln rub 286.4 308.4 272.0 276.7 152.4   114.2
Interest expenses, bln rub 18.9 22.4 32.5 37.1 50.1   50.5
Assets, bln rub 850.2 886.5 905.1 724.2 777.9   786.6
Net Assets, bln rub ? 476.4 286.4 307.4 123.0 160.2   178.8
Debt, bln rub 210.2 441.7 440.1 452.1 445.1   444.7
Cash, bln rub 452.7 483.3 482.5 293.6 286.2   249.8
Net debt, bln rub -242.5 -41.5 -42.4 158.5 158.9   194.9
Ordinary share price, rub 9.74 23.1 11.6 12.2 14.2   10.9
Number of ordinary shares, mln 240.4 258.9 271.4 289.1 295.2   304.7
Market cap, bln rub 2 342 5 977 3 135 3 529 4 188   3 333
EV, bln rub ? 2 099 5 936 3 093 3 688 4 347   3 528
Book value, bln rub 256 66 87 -98 -58   -37
EPS, rub ? -1.48 -1.07 -0.92 -0.82 -0.51   -0.34
FCF/share, rub -1.12 -0.91 -0.76 -0.59 -0.26   0.01
BV/share, rub 1.06 0.25 0.32 -0.34 -0.20   -0.12
EBITDA margin, % ? -182.3% -93.1% -66.4% -60.6% -23.1%   -1.86%
Net margin, % ? -195.6% -106.1% -82.0% -71.9% -38.0%   -21.2%
FCF yield, % ? -11.5% -3.96% -6.58% -4.83% -1.83%   0.05%
ROE, % ? -74.8% -96.7% -81.5% -192.3% -94.6%   -58.5%
ROA, % ? -41.9% -31.2% -27.7% -32.7% -19.5%   -13.3%
P/E ? -6.57 -21.6 -12.5 -14.9 -27.6   -31.8
P/FCF -8.66 -25.3 -15.2 -20.7 -54.7   1 930
P/S ? 12.8 22.9 10.3 10.7 10.5   6.75
P/BV ? 9.16 91.1 36.2 -36.1 -72.1   -90.1
EV/EBITDA ? -6.32 -24.4 -15.2 -18.5 -47.2   -383.7
Debt/EBITDA 0.73 0.17 0.21 -0.79 -1.73   -21.2
R&D/CAPEX, % 1 431% 9 558% 7 004% 7 347% 2 048%   1 513%
CAPEX/Revenue, % 11.0% 1.24% 1.27% 1.14% 1.86%   1.53%
Amicus Therapeutics shareholders