Gazprom Financial Statements (GAZP)
|
|
|
|
Report date
|
|
|
27.03.2020 |
24.03.2021 |
18.03.2022 |
16.03.2023 |
26.03.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Oil production, mln tonnes |
|
|
48.0 |
47.1 |
64.5 |
67.9 |
72.4 |
|
Oil refining, mln tonnes |
|
|
55.0 |
53.7 |
55.8 |
57.5 |
56.8 |
|
Gas production, bln m3 |
|
|
501.0 |
454.5 |
514.8 |
412.9 |
359.0 |
|
Gas export, bln m3 |
|
|
232.4 |
219.0 |
185.0 |
|
|
|
Gas export price, $/1000 m3 |
|
|
210 |
143 |
|
|
|
|
|
Revenue, bln rub |
? |
|
4 759 |
4 061 |
6 389 |
7 979 |
5 620 |
|
Operating Income, bln rub |
|
|
629.1 |
11.1 |
1 958 |
1 562 |
-291.8 |
|
Net profit, bln rub |
? |
|
651.1 |
-706.9 |
2 684 |
747.0 |
695.6 |
|
|
OCF, bln rub |
? |
|
618.0 |
590.2 |
1 717 |
1 797 |
998.4 |
|
CAPEX, bln rub |
? |
|
171.0 |
138.5 |
197.9 |
135.2 |
147.8 |
|
FCF, bln rub |
? |
|
447.0 |
451.7 |
1 519 |
1 662 |
850.6 |
|
Dividend payout, bln rub
|
|
|
361.0 |
297.0 |
0.000 |
1 208 |
0.000 |
|
|
Dividend, rub/share
|
? |
|
15.24 |
12.55 |
0 |
51.03 |
0 |
|
Ordinary share dividend yield, %
|
|
|
5.9% |
5.9% |
0.0% |
31.4% |
0.0% |
|
Dividend payout ratio, %
|
|
|
55% |
0% |
0% |
162% |
0% |
|
|
OPEX, bln rub |
|
|
1 472 |
1 562 |
1 683 |
1 648 |
1 564 |
|
Cost of production, bln rub |
|
|
2 658 |
2 488 |
2 749 |
4 769 |
4 348 |
|
R&D, bln rub |
|
|
19.2 |
18.1 |
23.8 |
|
|
|
Employment expenses, bln rub |
|
|
63.5 |
67.9 |
72.4 |
91.6 |
105.3 |
|
Interest expenses, bln rub |
|
|
105.3 |
113.7 |
112.2 |
153.2 |
238.6 |
|
|
Assets, bln rub |
|
|
15 940 |
15 716 |
24 913 |
24 034 |
26 348 |
|
Net Assets, bln rub |
? |
|
11 012 |
10 217 |
17 201 |
16 427 |
17 416 |
|
Debt, bln rub |
|
|
2 888 |
3 635 |
4 258 |
3 490 |
4 437 |
|
Cash, bln rub |
|
|
302.5 |
648.4 |
1 473 |
247.5 |
321.5 |
|
Net debt, bln rub |
|
|
2 585 |
2 987 |
2 785 |
3 243 |
4 115 |
|
|
Ordinary share price, rub |
|
|
256.4 |
212.7 |
343.0 |
162.8 |
159.8 |
|
Number of ordinary shares, mln |
|
|
23 673 |
23 673 |
23 673 |
23 673 |
23 673 |
|
|
Market cap, bln rub |
|
|
6 070 |
5 034 |
8 120 |
3 853 |
3 783 |
|
EV, bln rub |
? |
|
8 655 |
8 021 |
10 905 |
7 096 |
7 898 |
|
Book value, bln rub |
|
|
10 994 |
10 202 |
17 188 |
16 402 |
17 391 |
|
|
EPS, rub |
? |
|
27.5 |
-29.9 |
113.4 |
31.6 |
29.4 |
|
FCF/share, rub |
|
|
18.9 |
19.1 |
64.2 |
70.2 |
35.9 |
|
BV/share, rub |
|
|
464.4 |
431.0 |
726.0 |
692.9 |
734.6 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
13.7% |
-17.4% |
42.0% |
9.4% |
12.4% |
|
FCF yield, % |
? |
|
7.4% |
9.0% |
18.7% |
43.1% |
22.5% |
|
ROE, % |
? |
|
5.9% |
-6.9% |
15.6% |
4.5% |
4.0% |
|
ROA, % |
? |
|
4.1% |
-4.5% |
10.8% |
3.1% |
2.6% |
|
|
P/E |
? |
|
9.32 |
-7.12 |
3.02 |
5.16 |
5.44 |
|
P/FCF |
|
|
13.6 |
11.1 |
5.35 |
2.32 |
4.45 |
|
P/S |
? |
|
1.28 |
1.24 |
1.27 |
0.48 |
0.67 |
|
P/BV |
? |
|
0.55 |
0.49 |
0.47 |
0.23 |
0.22 |
|
|
Employees, people |
|
|
473 800 |
477 600 |
|
|
498 100 |
|
Labour productivity, mln rub/person/year |
|
|
10.0 |
8.50 |
|
|
11.3 |
|
Expenses per employee, thousand rub |
|
|
134.0 |
142.2 |
|
|
211.4 |
|
R&D/CAPEX, % |
|
|
11.23% |
13.05% |
12.01% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
4% |
3% |
3% |
2% |
3% |
|
|
IR rating
|
|
|
|
|
3.6 |
|
3.4 |
|
Financial statement quality
|
|
|
|
|
4 |
|
4 |
|
Investor Presentations
|
|
|
|
|
4 |
|
1 |
|
Smart-lab presence
|
|
|
|
|
1 |
|
4 |
|
Annual report
|
|
|
|
|
5 |
|
4 |
|
Investor site URL
|
|
|
|
|
5 |
|
4 |
|
Investor calendar
|
|
|
|
|
5 |
|
2 |
|
IR feedback
|
|
|
|
|
1 |
|
5 |
|
| Gazprom shareholders |
