Stocks
Gaming and Leisure Properties Financial Statements (GLPI) |
||||||||||
| Gaming and Leisure Propertiessmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 21.02.2020 | 19.02.2021 | 24.02.2022 | 23.02.2023 | 27.02.2024 | 24.10.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 1 153 | 1 153 | 1 216 | 1 312 | 1 440 | 1 511 | |||
| Operating Income, bln rub | 717.4 | 809.3 | 841.8 | 1 030 | 1 080 | 1 128 | ||||
| EBITDA, bln rub | ? | 956.1 | 1 011 | 1 072 | 1 220 | 1 356 | 1 388 | |||
| Net profit, bln rub | ? | 390.9 | 505.7 | 534.0 | 684.7 | 734.3 | 778.7 | |||
| OCF, bln rub | ? | 750.3 | 428.1 | 803.8 | 920.1 | 1 009 | 1 043 | |||
| CAPEX, bln rub | ? | 3.02 | 3.60 | 16.2 | 24.0 | 47.4 | 23.8 | |||
| FCF, bln rub | ? | 747.3 | 424.5 | 787.6 | 896.1 | 961.9 | 1 020 | |||
| Dividend payout, bln rub | 589.1 | 230.5 | 633.9 | 770.9 | 834.0 | 819.5 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 150.7% | 45.6% | 118.7% | 112.6% | 113.6% | 105.2% | ||||
| OPEX, bln rub | 305.9 | 299.5 | 305.9 | 296.9 | 62.9 | 226.2 | ||||
| Cost of production, bln rub | 117.1 | 85.7 | 90.4 | 49.0 | 297.4 | 233.8 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 301.5 | 282.1 | 283.0 | 309.3 | 323.4 | 351.9 | ||||
| Assets, bln rub | 8 434 | 9 034 | 10 690 | 10 930 | 11 807 | 12 681 | ||||
| Net Assets, bln rub | ? | 2 074 | 2 675 | 3 185 | 3 778 | 4 157 | 4 255 | |||
| Debt, bln rub | 5 922 | 5 907 | 6 790 | 6 364 | 6 879 | 7 413 | ||||
| Cash, bln rub | 26.8 | 486.5 | 724.6 | 239.1 | 684.0 | 1 048 | ||||
| Net debt, bln rub | 5 895 | 5 420 | 6 065 | 6 125 | 6 195 | 6 365 | ||||
| Ordinary share price, rub | 43.1 | 42.4 | 48.7 | 52.1 | 49.4 | 45.9 | ||||
| Number of ordinary shares, mln | 214.7 | 218.8 | 235.5 | 252.7 | 264.1 | 273.8 | ||||
| Market cap, bln rub | 9 241 | 9 278 | 11 458 | 13 164 | 13 031 | 12 567 | ||||
| EV, bln rub | ? | 15 137 | 14 698 | 17 523 | 19 289 | 19 226 | 18 932 | |||
| Book value, bln rub | 2 049 | 2 051 | 2 516 | 3 125 | 3 518 | 3 625 | ||||
| EPS, rub | ? | 1.82 | 2.31 | 2.27 | 2.71 | 2.78 | 2.84 | |||
| FCF/share, rub | 3.48 | 1.94 | 3.34 | 3.55 | 3.64 | 3.72 | ||||
| BV/share, rub | 9.54 | 9.38 | 10.7 | 12.4 | 13.3 | 13.2 | ||||
| EBITDA margin, % | ? | 82.9% | 87.7% | 88.1% | 93.0% | 94.2% | 91.9% | |||
| Net margin, % | ? | 33.9% | 43.9% | 43.9% | 52.2% | 51.0% | 51.5% | |||
| FCF yield, % | ? | 8.09% | 4.58% | 6.87% | 6.81% | 7.38% | 8.11% | |||
| ROE, % | ? | 18.8% | 18.9% | 16.8% | 18.1% | 17.7% | 18.3% | |||
| ROA, % | ? | 4.63% | 5.60% | 5.00% | 6.26% | 6.22% | 6.14% | |||
| P/E | ? | 23.6 | 18.3 | 21.5 | 19.2 | 17.7 | 16.1 | |||
| P/FCF | 12.4 | 21.9 | 14.5 | 14.7 | 13.5 | 12.3 | ||||
| P/S | ? | 8.01 | 8.05 | 9.42 | 10.0 | 9.05 | 8.32 | |||
| P/BV | ? | 4.51 | 4.52 | 4.55 | 4.21 | 3.70 | 3.47 | |||
| EV/EBITDA | ? | 15.8 | 14.5 | 16.3 | 15.8 | 14.2 | 13.6 | |||
| Debt/EBITDA | 6.17 | 5.36 | 5.66 | 5.02 | 4.57 | 4.58 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 0.26% | 0.31% | 1.33% | 1.83% | 3.29% | 1.58% | ||||
| Gaming and Leisure Properties shareholders | ||||||||||
