Corning Incorporated Financial Statements (GLW)

Corning Incorporatedsmart-lab.ru %   2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
Report date 02.05.2024 30.07.2024 02.08.2024 29.10.2024 01.11.2024   01.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 975 3 251 3 251 3 391 3 391   13 284
Operating Income, bln rub 254.0 333.0 353.0 135.0 135.0   956.0
EBITDA, bln rub ? 594.0 670.0 591.0 -1 147 302.0   416.0
Net profit, bln rub ? 209.0 104.0 104.0 187.0 -117.0   278.0
OCF, bln rub ? 96.0 521.0 521.0 699.0 699.0   2 440
CAPEX, bln rub ? 252.0 242.0 242.0 217.0 217.0   918.0
FCF, bln rub ? -156.0 279.0 279.0 482.0 482.0   1 522
Dividend payout, bln rub 243.0 252.0 252.0 242.0 242.0   988.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 116.3% 242.3% 242.3% 129.4% 0.00%   355.4%
OPEX, bln rub 709.0 727.0 581.0 956.0 804.0   3 068
Cost of production, bln rub 2 012 2 191 2 317 2 209 2 254   8 971
R&D, bln rub 258.0 262.0 262.0 294.0 294.0   1 112
Interest expenses, bln rub 83.0 84.0 84.0 417.0 83.0   668.0
Assets, bln rub 27 618 27 179 27 179 28 322 28 322   28 322
Net Assets, bln rub ? 11 226 10 585 10 585 11 103 11 103   11 103
Debt, bln rub 8 291 7 284 8 197 7 408 8 341   8 341
Cash, bln rub 1 365 1 419 1 419 1 613 1 613   1 613
Net debt, bln rub 6 926 5 865 6 778 5 795 6 728   6 728
Ordinary share price, rub 33.0 38.9 38.9 45.2 45.2   27.3
Number of ordinary shares, mln 852.0 853.0 853.0 853.0 854.0   854.0
Market cap, bln rub 28 082 33 139 33 139 38 513 38 558   23 306
EV, bln rub ? 35 008 39 004 39 917 44 308 45 286   30 034
Book value, bln rub 7 985 7 384 7 384 7 899 7 899   7 899
EPS, rub ? 0.25 0.12 0.12 0.22 -0.14   0.33
FCF/share, rub -0.18 0.33 0.33 0.57 0.56   1.78
BV/share, rub 9.37 8.66 8.66 9.26 9.25   9.25
EBITDA margin, % ? 20.0% 20.6% 18.2% -33.8% 8.91%   3.13%
Net margin, % ? 7.03% 3.20% 3.20% 5.51% -3.45%   2.09%
FCF yield, % ? 3.17% 2.83% 2.83% 2.70% 2.69%   6.53%
ROE, % ? 7.55% 4.13% 4.13% 4.14% 1.41%   2.50%
ROA, % ? 3.07% 1.61% 1.61% 1.62% 0.55%   0.98%
P/E ? 33.1 75.8 75.8 83.7 247.2   83.8
P/FCF 31.6 35.3 35.3 37.1 37.1   15.3
P/S ? 2.27 2.67 2.67 3.05 3.06   1.75
P/BV ? 3.52 4.49 4.49 4.88 4.88   2.95
EV/EBITDA ? 15.4 24.8 15.4 211.0 19.5   72.2
Debt/EBITDA 3.04 3.72 2.62 27.6 2.90   16.2
R&D/CAPEX, % 102.4% 108.3% 108.3% 135.5% 135.5%   121.1%
CAPEX/Revenue, % 8.47% 7.44% 7.44% 6.40% 6.40%   6.91%
Corning Incorporated shareholders