Helmerich & Payne Financial Statements (HP)

Helmerich & Paynesmart-lab.ru %   2024Q1 2024Q2 2024Q3 2024Q3 2024Q4   LTM ?
Report date 29.01.2024 24.04.2024 24.07.2024 25.07.2024 13.11.2024   13.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 677.1 687.9 697.7 693.8   2 079
Operating Income, bln rub 123.5 106.1 111.3 106.5   324.0
EBITDA, bln rub ? 223.6 225.8 224.5 233.5   683.8
Net profit, bln rub ? 95.2 84.8 88.7 75.5   249.0
OCF, bln rub ? 174.8 143.7 0.000 197.4 168.8   509.9
CAPEX, bln rub ? 136.4 118.3 0.000 134.4 106.0   358.7
FCF, bln rub ? 38.4 25.4 0.000 63.0 62.8   151.2
Dividend payout, bln rub 42.3 42.1 0.000 42.0 42.0   126.2
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 44.4% 49.6% 47.4% 55.7%   50.7%
OPEX, bln rub 66.3 75.0 77.4 179.2   331.6
Cost of production, bln rub 497.3 506.8 513.9 509.0   1 530
R&D, bln rub 8.61 12.9 10.6 8.86   32.4
Interest expenses, bln rub 4.37 4.26 4.34 16.1   24.7
Assets, bln rub 4 421 4 425 4 485 4 485 5 782   5 782
Net Assets, bln rub ? 2 760 2 803 2 857 2 857 2 917   2 917
Debt, bln rub 545.3 545.4 545.6 545.6 1 859   1 859
Cash, bln rub 298.2 345.6 289.7 289.7 510.3   510.3
Net debt, bln rub 247.1 199.9 255.9 255.9 1 349   1 349
Ordinary share price, rub 36.2 42.1 36.1 30.4   41.1
Number of ordinary shares, mln 99.1 98.8 98.8 98.8   98.8
Market cap, bln rub 3 591 4 154 0 3 569 3 004   4 059
EV, bln rub ? 3 838 4 354 256 3 825 4 353   5 407
Book value, bln rub 2 655 2 700 2 755 2 755 2 817   2 817
EPS, rub ? 0.96 0.86 0.90 0.76   2.52
FCF/share, rub 0.39 0.26 0.64 0.64   1.53
BV/share, rub 26.8 27.3 27.9 28.5   28.5
EBITDA margin, % ? 33.0% 32.8% 32.2% 33.7%   32.9%
Net margin, % ? 14.1% 12.3% 12.7% 10.9%   12.0%
FCF yield, % ? 10.8% 8.60% 6.38% 6.31%   3.73%
ROE, % ? 15.7% 12.6% 12.4% 12.1% 11.8%   8.54%
ROA, % ? 9.77% 7.98% 7.87% 7.72% 5.95%   4.31%
P/E ? 8.31 11.8 0.00 10.3 8.73   16.3
P/FCF 9.27 11.6 0.00 15.7 15.8   26.8
P/S ? 1.27 1.51 0.00 1.31 1.09   1.95
P/BV ? 1.35 1.54 0.00 1.30 1.07   1.44
EV/EBITDA ? 4.12 4.86 0.29 4.32 4.80   7.91
Debt/EBITDA 0.27 0.22 0.29 0.29 1.49   1.97
R&D/CAPEX, % 6.31% 10.9% 7.85% 8.36%   9.02%
CAPEX/Revenue, % 20.1% 17.2% 19.3% 15.3%   17.2%
Helmerich & Payne shareholders