Healthcare Trust of America Financial Statements (HTA)

Healthcare Trust of Americasmart-lab.ru %   2018 2019 2020 2021   LTM ?
Report date 19.02.2019 18.02.2020 24.02.2021 01.03.2022 30.06.2022   09.08.2022
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 696.0 691.5 738.4 767.1   734.0
Operating Income, bln rub 161.0 148.8 165.3 192.5   97.8
EBITDA, bln rub ? 586.8 407.8 430.3 475.8   412.7
Net profit, bln rub ? 213.5 30.2 52.6 7.02   -12.2
OCF, bln rub ? 337.4 340.4 388.0 385.6   277.4
CAPEX, bln rub ? 253.5 576.5 74.7 97.2   47.7
FCF, bln rub ? 590.9 -236.1 313.2 288.5   229.8
Dividend payout, bln rub 252.7 256.1 275.8 281.8   239.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 118.4% 849.4% 524.2% 4 013%   -1 961%
OPEX, bln rub 314.8 331.7 346.8 49.7   133.4
Cost of production, bln rub 220.6 211.5 226.9 0.000   65.9
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 101.8 96.6 94.6 92.8   86.1
Assets, bln rub 6 188 6 639 6 791 6 890 4 549   4 549
Net Assets, bln rub ? 3 256 3 358 3 174 3 258 2 178   2 178
Debt, bln rub 2 541 2 850 3 127 3 224 156.9   156.9
Cash, bln rub 126.2 32.7 115.4 52.4 152.8   152.8
Net debt, bln rub 2 415 2 817 3 012 3 172 4.19   4.19
Ordinary share price, rub 25.3 30.3 27.5 33.4 27.9   28.7
Number of ordinary shares, mln 210.1 209.6 221.7 222.8   150.5
Market cap, bln rub 5 317 6 347 6 105 7 440 0   4 315
EV, bln rub ? 7 732 9 164 9 116 10 612 4   4 319
Book value, bln rub 2 557 2 717 2 535 2 842 -2 495   -2 495
EPS, rub ? 1.02 0.14 0.24 0.03   -0.08
FCF/share, rub 2.81 -1.13 1.41 1.29   1.53
BV/share, rub 12.2 13.0 11.4 12.8   -16.6
EBITDA margin, % ? 84.3% 59.0% 58.3% 62.0%   56.2%
Net margin, % ? 30.7% 4.36% 7.13% 0.92%   -1.67%
FCF yield, % ? 11.1% -3.72% 5.13% 3.88% 0.00%   5.33%
ROE, % ? 6.56% 0.90% 1.66% 0.22% 0.00%   -0.56%
ROA, % ? 3.45% 0.45% 0.77% 0.10% 0.00%   -0.27%
P/E ? 24.9 210.5 116.0 1 059   -352.6
P/FCF 9.00 -26.9 19.5 25.8   18.8
P/S ? 7.64 9.18 8.27 9.70   5.88
P/BV ? 2.08 2.34 2.41 2.62 0.00   -1.73
EV/EBITDA ? 13.2 22.5 21.2 22.3   10.5
Debt/EBITDA 4.12 6.91 7.00 6.67   0.01
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 36.4% 83.4% 10.1% 12.7%   6.49%
Healthcare Trust of America shareholders