Slavneft-JANOS Financial Statements (JNOS)
|
|
|
|
Report date
|
|
|
11.05.2021 |
11.05.2021 |
|
|
08.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
30.8 |
29.1 |
|
|
41.2 |
|
Operating Income, bln rub |
|
|
9.43 |
5.91 |
|
|
13.9 |
|
EBITDA, bln rub |
? |
|
16.3 |
13.8 |
|
|
21.8 |
|
Net profit, bln rub |
? |
|
7.00 |
3.50 |
|
|
8.00 |
|
|
OCF, bln rub |
? |
|
12.3 |
13.6 |
|
|
19.4 |
|
CAPEX, bln rub |
? |
|
11.4 |
10.00 |
|
|
24.3 |
|
FCF, bln rub |
? |
|
-0.950 |
3.35 |
|
|
-12.9 |
|
Dividend payout, bln rub
|
|
|
0.003 |
0.003 |
0.003 |
0.003 |
0.003 |
|
|
Dividend, rub/share
|
? |
|
|
0 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Preferred share dividend, rub/share
|
|
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Preferred share dividend yield, %
|
|
|
0.1% |
0.1% |
0.1% |
0.1% |
0.1% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
|
|
0% |
|
|
OPEX, bln rub |
|
|
12.3 |
13.2 |
|
|
16.5 |
|
Amortization, bln rub |
|
|
7.0 |
7.9 |
|
|
7.9 |
|
Employment expenses, bln rub |
|
|
2.76 |
2.91 |
|
|
|
|
Interest expenses, bln rub |
|
|
1.97 |
1.66 |
|
|
|
|
|
Assets, bln rub |
|
|
119.8 |
124.4 |
|
|
198.7 |
|
Net Assets, bln rub |
? |
|
73.0 |
77.0 |
|
|
94.4 |
|
Debt, bln rub |
|
|
25.7 |
27.7 |
|
|
|
|
Cash, bln rub |
|
|
0.600 |
0.320 |
|
|
|
|
Net debt, bln rub |
|
|
25.1 |
27.4 |
0.00 |
0.00 |
0.00 |
|
|
Ordinary share price, rub |
|
|
16.1 |
18.4 |
20.6 |
14.3 |
30.3 |
|
Number of ordinary shares, mln |
|
|
932.7 |
932.7 |
932.7 |
932.7 |
932.7 |
|
Preferred share price, rub |
|
|
11.9 |
13.7 |
15.2 |
8.70 |
15.5 |
|
Number of preferred shares, mln |
|
|
310.9 |
310.9 |
310.9 |
310.9 |
310.9 |
|
|
Market cap, bln rub |
|
|
18.7 |
21.4 |
24.0 |
16.0 |
33.0 |
|
EV, bln rub |
? |
|
43.8 |
48.8 |
24.0 |
16.0 |
33.0 |
|
Book value, bln rub |
|
|
73.0 |
77.0 |
0.00 |
0.00 |
94.4 |
|
|
EPS, rub |
? |
|
7.51 |
3.75 |
0.00 |
0.00 |
8.58 |
|
FCF/share, rub |
|
|
-1.02 |
3.59 |
0.00 |
0.00 |
-13.8 |
|
BV/share, rub |
|
|
78.3 |
82.6 |
0.00 |
0.00 |
101.2 |
|
|
EBITDA margin, % |
? |
|
52.9% |
47.4% |
|
|
52.9% |
|
Net margin, % |
? |
|
22.7% |
12.0% |
|
|
19.4% |
|
FCF yield, % |
? |
|
-6.3% |
19.6% |
0.0% |
0.0% |
-45.6% |
|
ROE, % |
? |
|
9.6% |
4.5% |
|
|
8.5% |
|
ROA, % |
? |
|
5.8% |
2.8% |
|
|
4.0% |
|
|
P/E |
? |
|
2.67 |
6.11 |
|
|
4.13 |
|
P/FCF |
|
|
-19.7 |
6.38 |
|
|
-2.57 |
|
P/S |
? |
|
0.61 |
0.73 |
|
|
0.80 |
|
P/BV |
? |
|
0.26 |
0.28 |
|
|
0.35 |
|
EV/EBITDA |
? |
|
2.69 |
3.53 |
|
|
1.51 |
|
Debt/EBITDA |
|
|
1.54 |
1.98 |
|
|
0.00 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
|
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
37% |
34% |
|
|
59% |
|
| Slavneft-JANOS shareholders |
