KAMAZ Financial Statements (KMAZ)
|
|
|
|
Report date
|
|
|
17.03.2021 |
28.02.2022 |
08.02.2024 |
08.03.2024 |
07.02.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Cars production, thousand pcs |
|
|
37.0 |
44.6 |
|
53.0 |
54.6 |
|
Cars sales, thousand pcs |
|
|
37.0 |
|
|
|
|
|
Car market share, % |
|
|
48.0% |
44.0% |
|
|
|
|
Cars export, thousand pcs |
|
|
4.40 |
|
|
|
|
|
|
Revenue, bln rub |
? |
|
185.9 |
248.4 |
266.3 |
354.7 |
323.4 |
|
Operating Income, bln rub |
|
|
5.35 |
4.25 |
21.3 |
14.3 |
0.910 |
|
Net profit, bln rub |
? |
|
1.55 |
4.06 |
5.39 |
11.9 |
-3.35 |
|
|
OCF, bln rub |
? |
|
10.8 |
4.62 |
10.3 |
16.3 |
-70.0 |
|
CAPEX, bln rub |
? |
|
6.38 |
5.91 |
7.20 |
12.9 |
12.9 |
|
FCF, bln rub |
? |
|
|
|
3.10 |
3.40 |
-82.9 |
|
Dividend payout, bln rub
|
|
|
0.380 |
|
1.30 |
3.18 |
|
|
|
Dividend, rub/share
|
? |
|
0.54 |
|
1.84 |
4.49 |
|
|
Ordinary share dividend yield, %
|
|
|
0.8% |
0.0% |
2.2% |
2.3% |
0.0% |
|
Dividend payout ratio, %
|
|
|
25% |
0% |
24% |
27% |
0% |
|
|
OPEX, bln rub |
|
|
12.5 |
15.0 |
14.9 |
20.7 |
23.3 |
|
Cost of production, bln rub |
|
|
169.0 |
230.7 |
231.1 |
320.1 |
299.3 |
|
R&D, bln rub |
|
|
3.42 |
4.17 |
4.34 |
7.33 |
7.65 |
|
Employment expenses, bln rub |
|
|
19.0 |
22.5 |
23.7 |
33.2 |
42.4 |
|
Interest expenses, bln rub |
|
|
7.07 |
7.28 |
10.7 |
8.55 |
22.6 |
|
|
Assets, bln rub |
|
|
212.3 |
264.1 |
320.2 |
425.4 |
498.0 |
|
Net Assets, bln rub |
? |
|
47.0 |
60.3 |
90.8 |
102.2 |
100.0 |
|
Debt, bln rub |
|
|
102.1 |
114.1 |
125.5 |
148.1 |
226.2 |
|
Cash, bln rub |
|
|
11.8 |
10.8 |
39.9 |
65.2 |
47.8 |
|
Net debt, bln rub |
|
|
90.3 |
103.3 |
85.6 |
82.9 |
178.4 |
|
|
Ordinary share price, rub |
|
|
64.7 |
105.0 |
83.2 |
193.4 |
109.7 |
|
Number of ordinary shares, mln |
|
|
707.2 |
707.2 |
707.2 |
707.2 |
707.2 |
|
|
Market cap, bln rub |
|
|
45.8 |
74.3 |
58.8 |
136.8 |
77.6 |
|
EV, bln rub |
? |
|
136.0 |
177.5 |
144.4 |
219.7 |
256.0 |
|
Book value, bln rub |
|
|
47.0 |
60.3 |
90.8 |
102.2 |
100.0 |
|
|
EPS, rub |
? |
|
2.19 |
5.74 |
7.62 |
16.8 |
-4.74 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
4.38 |
4.81 |
-117.2 |
|
BV/share, rub |
|
|
66.5 |
85.2 |
128.4 |
144.5 |
141.4 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
0.8% |
1.6% |
2.0% |
3.4% |
-1.0% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
5.3% |
2.5% |
-106.9% |
|
ROE, % |
? |
|
3.3% |
6.7% |
5.9% |
11.6% |
-3.4% |
|
ROA, % |
? |
|
0.7% |
1.5% |
1.7% |
2.8% |
-0.7% |
|
|
P/E |
? |
|
29.5 |
18.3 |
10.9 |
11.5 |
-23.2 |
|
P/FCF |
|
|
|
|
19.0 |
40.2 |
-0.94 |
|
P/S |
? |
|
0.25 |
0.30 |
0.22 |
0.39 |
0.24 |
|
P/BV |
? |
|
0.97 |
1.23 |
0.65 |
1.34 |
0.78 |
|
|
R&D/CAPEX, % |
|
|
53.61% |
70.55% |
60.28% |
56.82% |
59.30% |
|
|
CAPEX/Revenue, % |
|
|
3% |
2% |
3% |
4% |
4% |
|
| KAMAZ shareholders |
