Stocks
Krashojarskenergosbyt Financial Statements (KRSB) |
||||||
| Красноярскэнергосбытsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Report date | 26.04.2022 | 26.04.2022 | 06.05.2023 | 16.04.2024 | ||
| Currency | RUB | RUB | RUB | RUB | ||
| Financial report URL | ||||||
| Annual report URL | ||||||
| Revenue, bln rub | ? | 31.1 | 33.6 | 36.2 | 39.4 | |
| Operating Income, bln rub | 1.07 | 1.51 | 1.54 | 2.02 | ||
| EBITDA, bln rub | ? | 2.09 | 1.64 | 1.79 | 2.62 | |
| Net profit, bln rub | ? | 0.858 | 1.27 | 1.29 | 1.77 | |
| OCF, bln rub | ? | 1.40 | 1.32 | 1.76 | 1.62 | |
| CAPEX, bln rub | ? | 0.103 | 0.458 | 0.827 | 0.520 | |
| FCF, bln rub | ? | 1.35 | 0.948 | 1.17 | 1.36 | |
| Dividend payout, bln rub | 0.495 | 0.648 | 0.864 | 1.02 | ||
| Dividend, rub/share | ? | 0.647 | 0.84663 | 1.13 | 1.33138 | |
| Ordinary share dividend yield, % | 8.1% | 9.8% | 13.0% | 8.1% | ||
| Preferred share dividend, rub/share | 0.647 | 0.84663 | 1.13 | 1.33138 | ||
| Preferred share dividend yield, % | 7.8% | 9.5% | 13.0% | 8.1% | ||
| Dividend payout ratio, % | 58% | 51% | 67% | 57% | ||
| OPEX, bln rub | 30.1 | 32.1 | 34.6 | 36.9 | ||
| Amortization, bln rub | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Employment expenses, bln rub | 1.16 | 1.20 | 1.29 | 1.35 | ||
| Assets, bln rub | 5.32 | 6.21 | 7.92 | 9.00 | ||
| Net Assets, bln rub | ? | 1.65 | 2.50 | 3.14 | 4.05 | |
| Debt, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Cash, bln rub | 1.54 | 2.00 | 2.52 | 3.02 | ||
| Net debt, bln rub | -1.54 | -2.00 | -2.52 | -3.02 | ||
| Ordinary share price, rub | 8.00 | 8.62 | 8.69 | 16.5 | ||
| Number of ordinary shares, mln | 596.0 | 596.0 | 596.0 | 596.0 | ||
| Preferred share price, rub | 8.26 | 8.90 | 8.72 | 16.4 | ||
| Number of preferred shares, mln | 169.0 | 169.0 | 169.0 | 169.0 | ||
| Free Float, % | 8.72% | |||||
| Market cap, bln rub | 6.16 | 6.64 | 6.65 | 12.6 | ||
| EV, bln rub | ? | 4.62 | 4.64 | 4.13 | 9.59 | |
| Book value, bln rub | 1.65 | 2.50 | 3.14 | 4.05 | ||
| EPS, rub | ? | 1.44 | 2.12 | 2.16 | 2.98 | |
| FCF/share, rub | 2.26 | 1.59 | 1.97 | 2.28 | ||
| BV/share, rub | 2.77 | 4.19 | 5.27 | 6.79 | ||
| EBITDA margin, % | ? | 6.7% | 4.9% | 5.0% | 6.7% | |
| Net margin, % | ? | 2.8% | 3.8% | 3.6% | 4.5% | |
| FCF yield, % | ? | 28.3% | 18.5% | 22.6% | 13.8% | |
| ROE, % | ? | 52.0% | 50.6% | 41.1% | 43.8% | |
| ROA, % | ? | 16.1% | 20.4% | 16.3% | 19.7% | |
| P/E | ? | 7.18 | 5.25 | 5.16 | 7.11 | |
| P/FCF | 4.57 | 7.01 | 5.67 | 9.27 | ||
| P/S | ? | 0.20 | 0.20 | 0.18 | 0.32 | |
| P/BV | ? | 3.74 | 2.66 | 2.12 | 3.11 | |
| EV/EBITDA | ? | 2.22 | 2.83 | 2.31 | 3.66 | |
| Debt/EBITDA | -0.74 | -1.22 | -1.41 | -1.15 | ||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | ||
| CAPEX/Revenue, % | 0% | 1% | 2% | 1% | ||
| Krashojarskenergosbyt shareholders | ||||||
