Louisiana-Pacific Corporation Financial Statements (LPX)
|
|
|
|
Report date
|
|
|
18.02.2021 |
22.02.2022 |
31.12.2022 |
21.02.2023 |
14.02.2024 |
|
05.11.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2 788 |
4 553 |
3 854 |
3 854 |
2 581 |
|
2 918 |
|
Operating Income, bln rub |
|
|
636.0 |
1 824 |
1 242 |
1 250 |
287.0 |
|
541.0 |
|
EBITDA, bln rub |
? |
|
751.0 |
1 833 |
1 501 |
1 298 |
381.0 |
|
677.0 |
|
Net profit, bln rub |
? |
|
499.0 |
1 377 |
1 086 |
1 086 |
178.0 |
|
417.0 |
|
|
OCF, bln rub |
? |
|
659.0 |
1 484 |
1 144 |
1 144 |
316.0 |
|
660.0 |
|
CAPEX, bln rub |
? |
|
77.0 |
254.0 |
414.0 |
414.0 |
300.0 |
|
185.0 |
|
FCF, bln rub |
? |
|
582.0 |
1 230 |
730.0 |
730.0 |
16.0 |
|
475.0 |
|
Dividend payout, bln rub
|
|
|
65.0 |
66.0 |
69.0 |
69.0 |
69.0 |
|
73.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
13.0% |
4.79% |
6.35% |
6.35% |
38.8% |
|
17.5% |
|
|
OPEX, bln rub |
|
|
215.0 |
240.0 |
256.0 |
248.0 |
253.0 |
|
281.0 |
|
Cost of production, bln rub |
|
|
1 920 |
2 482 |
2 355 |
2 355 |
1 988 |
|
2 091 |
|
R&D, bln rub |
|
|
0.000 |
2.00 |
0.000 |
2.00 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
19.0 |
14.0 |
9.00 |
11.0 |
14.0 |
|
16.0 |
|
|
Assets, bln rub |
|
|
2 086 |
2 194 |
2 350 |
2 350 |
2 437 |
|
2 576 |
|
Net Assets, bln rub |
? |
|
1 234 |
1 235 |
1 434 |
1 434 |
1 557 |
|
1 666 |
|
Debt, bln rub |
|
|
380.0 |
390.0 |
395.0 |
395.0 |
378.0 |
|
372.0 |
|
Cash, bln rub |
|
|
535.0 |
358.0 |
369.0 |
369.0 |
222.0 |
|
346.0 |
|
Net debt, bln rub |
|
|
-155.0 |
32.0 |
26.0 |
26.0 |
156.0 |
|
26.0 |
|
|
Ordinary share price, rub |
|
|
37.2 |
78.4 |
59.2 |
59.2 |
70.8 |
|
57.3 |
|
Number of ordinary shares, mln |
|
|
111.0 |
97.0 |
78.0 |
78.0 |
72.0 |
|
70.0 |
|
|
Market cap, bln rub |
|
|
4 126 |
7 600 |
4 618 |
4 618 |
5 100 |
|
4 010 |
|
EV, bln rub |
? |
|
3 971 |
7 632 |
4 644 |
4 644 |
5 256 |
|
4 036 |
|
Book value, bln rub |
|
|
1 153 |
1 166 |
1 370 |
1 370 |
1 530 |
|
1 617 |
|
|
EPS, rub |
? |
|
4.50 |
14.2 |
13.9 |
13.9 |
2.47 |
|
5.96 |
|
FCF/share, rub |
|
|
5.24 |
12.7 |
9.36 |
9.36 |
0.22 |
|
6.79 |
|
BV/share, rub |
|
|
10.4 |
12.0 |
17.6 |
17.6 |
21.3 |
|
23.1 |
|
|
EBITDA margin, % |
? |
|
26.9% |
40.3% |
38.9% |
33.7% |
14.8% |
|
23.2% |
|
Net margin, % |
? |
|
17.9% |
30.2% |
28.2% |
28.2% |
6.90% |
|
14.3% |
|
FCF yield, % |
? |
|
14.1% |
16.2% |
15.8% |
15.8% |
0.31% |
|
11.8% |
|
ROE, % |
? |
|
40.4% |
111.5% |
75.7% |
75.7% |
11.4% |
|
25.0% |
|
ROA, % |
? |
|
23.9% |
62.8% |
46.2% |
46.2% |
7.30% |
|
16.2% |
|
|
P/E |
? |
|
8.27 |
5.52 |
4.25 |
4.25 |
28.7 |
|
9.62 |
|
P/FCF |
|
|
7.09 |
6.18 |
6.33 |
6.33 |
318.7 |
|
8.44 |
|
P/S |
? |
|
1.48 |
1.67 |
1.20 |
1.20 |
1.98 |
|
1.37 |
|
P/BV |
? |
|
3.58 |
6.52 |
3.37 |
3.37 |
3.33 |
|
2.48 |
|
EV/EBITDA |
? |
|
5.29 |
4.16 |
3.09 |
3.58 |
13.8 |
|
5.96 |
|
Debt/EBITDA |
|
|
-0.21 |
0.02 |
0.02 |
0.02 |
0.41 |
|
0.04 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.79% |
0.00% |
0.48% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2.76% |
5.58% |
10.7% |
10.7% |
11.6% |
|
6.34% |
|
| Louisiana-Pacific Corporation shareholders |
