Stocks
Louisiana-Pacific Corporation Financial Statements (LPX) |
||||||||||
| Louisiana-Pacific Corporationsmart-lab.ru | % | 2020 | 2021 | 2022 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 18.02.2021 | 22.02.2022 | 31.12.2022 | 21.02.2023 | 14.02.2024 | 05.11.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 2 788 | 4 553 | 3 854 | 3 854 | 2 581 | 2 918 | |||
| Operating Income, bln rub | 636.0 | 1 824 | 1 242 | 1 250 | 287.0 | 541.0 | ||||
| EBITDA, bln rub | ? | 751.0 | 1 833 | 1 501 | 1 298 | 381.0 | 677.0 | |||
| Net profit, bln rub | ? | 499.0 | 1 377 | 1 086 | 1 086 | 178.0 | 417.0 | |||
| OCF, bln rub | ? | 659.0 | 1 484 | 1 144 | 1 144 | 316.0 | 660.0 | |||
| CAPEX, bln rub | ? | 77.0 | 254.0 | 414.0 | 414.0 | 300.0 | 185.0 | |||
| FCF, bln rub | ? | 582.0 | 1 230 | 730.0 | 730.0 | 16.0 | 475.0 | |||
| Dividend payout, bln rub | 65.0 | 66.0 | 69.0 | 69.0 | 69.0 | 73.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 13.0% | 4.79% | 6.35% | 6.35% | 38.8% | 17.5% | ||||
| OPEX, bln rub | 215.0 | 240.0 | 256.0 | 248.0 | 258.0 | 281.0 | ||||
| Cost of production, bln rub | 1 920 | 2 482 | 2 355 | 2 355 | 1 988 | 2 090 | ||||
| R&D, bln rub | 0.000 | 2.00 | 0.000 | 2.00 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 19.0 | 14.0 | 9.00 | 11.0 | 14.0 | 16.0 | ||||
| Assets, bln rub | 2 086 | 2 194 | 2 350 | 2 350 | 2 437 | 2 576 | ||||
| Net Assets, bln rub | ? | 1 234 | 1 235 | 1 434 | 1 434 | 1 557 | 1 666 | |||
| Debt, bln rub | 380.0 | 390.0 | 395.0 | 395.0 | 378.0 | 372.0 | ||||
| Cash, bln rub | 535.0 | 358.0 | 369.0 | 369.0 | 222.0 | 346.0 | ||||
| Net debt, bln rub | -155.0 | 32.0 | 26.0 | 26.0 | 156.0 | 26.0 | ||||
| Ordinary share price, rub | 37.2 | 78.4 | 59.2 | 59.2 | 70.8 | 57.3 | ||||
| Number of ordinary shares, mln | 111.0 | 97.0 | 78.0 | 78.0 | 72.0 | 70.0 | ||||
| Market cap, bln rub | 4 126 | 7 600 | 4 618 | 4 618 | 5 100 | 4 010 | ||||
| EV, bln rub | ? | 3 971 | 7 632 | 4 644 | 4 644 | 5 256 | 4 036 | |||
| Book value, bln rub | 1 153 | 1 166 | 1 370 | 1 370 | 1 506 | 1 617 | ||||
| EPS, rub | ? | 4.50 | 14.2 | 13.9 | 13.9 | 2.47 | 5.96 | |||
| FCF/share, rub | 5.24 | 12.7 | 9.36 | 9.36 | 0.22 | 6.79 | ||||
| BV/share, rub | 10.4 | 12.0 | 17.6 | 17.6 | 20.9 | 23.1 | ||||
| EBITDA margin, % | ? | 26.9% | 40.3% | 38.9% | 33.7% | 14.8% | 23.2% | |||
| Net margin, % | ? | 17.9% | 30.2% | 28.2% | 28.2% | 6.90% | 14.3% | |||
| FCF yield, % | ? | 14.1% | 16.2% | 15.8% | 15.8% | 0.31% | 11.8% | |||
| ROE, % | ? | 40.4% | 111.5% | 75.7% | 75.7% | 11.4% | 25.0% | |||
| ROA, % | ? | 23.9% | 62.8% | 46.2% | 46.2% | 7.30% | 16.2% | |||
| P/E | ? | 8.27 | 5.52 | 4.25 | 4.25 | 28.7 | 9.62 | |||
| P/FCF | 7.09 | 6.18 | 6.33 | 6.33 | 318.7 | 8.44 | ||||
| P/S | ? | 1.48 | 1.67 | 1.20 | 1.20 | 1.98 | 1.37 | |||
| P/BV | ? | 3.58 | 6.52 | 3.37 | 3.37 | 3.39 | 2.48 | |||
| EV/EBITDA | ? | 5.29 | 4.16 | 3.09 | 3.58 | 13.8 | 5.96 | |||
| Debt/EBITDA | -0.21 | 0.02 | 0.02 | 0.02 | 0.41 | 0.04 | ||||
| R&D/CAPEX, % | 0.00% | 0.79% | 0.00% | 0.48% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 2.76% | 5.58% | 10.7% | 10.7% | 11.6% | 6.34% | ||||
| Louisiana-Pacific Corporation shareholders | ||||||||||
