Microchip Technology Financial Statements (MCHP) |
||||||||||
Microchip Technologysmart-lab.ru | % | 2022 | 2023 | 2023 | 2024 | 2024 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 20.05.2022 | 31.03.2023 | 25.05.2023 | 31.03.2024 | 23.05.2024 | 05.11.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 6 821 | 8 439 | 8 439 | 7 634 | 7 634 | 5 057 | |||
Operating Income, bln rub | 1 850 | 3 116 | 3 116 | 2 559 | 2 571 | 841.5 | ||||
EBITDA, bln rub | ? | 3 023 | 3 778 | 4 112 | 3 442 | 3 438 | 1 660 | |||
Net profit, bln rub | ? | 1 286 | 2 238 | 2 238 | 1 907 | 1 907 | 517.1 | |||
OCF, bln rub | ? | 2 843 | 3 621 | 0.000 | 2 893 | 850.7 | ||||
CAPEX, bln rub | ? | 370.1 | 486.2 | 0.000 | 285.1 | 233.6 | ||||
FCF, bln rub | ? | 2 473 | 3 135 | 0.000 | 2 608 | 680.9 | ||||
Dividend payout, bln rub | 503.8 | 695.3 | 0.000 | 911.5 | 728.8 | |||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
Dividend payout ratio, % | 39.2% | 0.00% | 31.1% | 0.00% | 47.8% | 140.9% | ||||
OPEX, bln rub | 2 571 | 2 586 | 2 586 | 2 437 | 2 425 | 1 897 | ||||
Cost of production, bln rub | 2 371 | 2 741 | 2 741 | 2 639 | 2 639 | 2 195 | ||||
R&D, bln rub | 989.1 | 1 118 | 1 118 | 1 097 | 1 097 | 963.0 | ||||
Interest expenses, bln rub | 245.5 | 198.3 | 198.3 | 0.000 | 198.3 | 172.4 | ||||
Assets, bln rub | 16 200 | 16 370 | 16 370 | 15 873 | 15 873 | 15 622 | ||||
Net Assets, bln rub | ? | 5 895 | 6 514 | 6 514 | 6 658 | 6 658 | 6 276 | |||
Debt, bln rub | 7 687 | 6 440 | 6 440 | 6 000 | 6 032 | 6 458 | ||||
Cash, bln rub | 319.4 | 234.0 | 234.0 | 319.7 | 319.7 | 286.1 | ||||
Net debt, bln rub | 7 368 | 6 206 | 6 206 | 5 680 | 5 713 | 6 172 | ||||
Ordinary share price, rub | 75.1 | 83.8 | 83.8 | 89.7 | 89.7 | 71.0 | ||||
Number of ordinary shares, mln | 552.3 | 0.000 | 550.4 | 542.0 | 542.0 | 536.7 | ||||
Market cap, bln rub | 41 500 | 0 | 46 113 | 48 623 | 48 623 | 38 106 | ||||
EV, bln rub | ? | 48 868 | 6 206 | 52 318 | 54 303 | 54 336 | 44 277 | |||
Book value, bln rub | -4 822 | 6 514 | -3 529 | 6 658 | -2 799 | -3 061 | ||||
EPS, rub | ? | 2.33 | 4.07 | 3.52 | 3.52 | 0.96 | ||||
FCF/share, rub | 4.48 | 5.70 | 0.00 | 4.81 | 1.27 | |||||
BV/share, rub | -8.73 | -6.41 | 12.3 | -5.16 | -5.70 | |||||
EBITDA margin, % | ? | 44.3% | 44.8% | 48.7% | 45.1% | 45.0% | 32.8% | |||
Net margin, % | ? | 18.8% | 26.5% | 26.5% | 25.0% | 25.0% | 10.2% | |||
FCF yield, % | ? | 5.96% | 0.00% | 6.80% | 0.00% | 5.36% | 1.79% | |||
ROE, % | ? | 21.8% | 34.4% | 34.4% | 28.6% | 28.6% | 8.24% | |||
ROA, % | ? | 7.94% | 13.7% | 13.7% | 12.0% | 12.0% | 3.31% | |||
P/E | ? | 32.3 | 0.00 | 20.6 | 25.5 | 25.5 | 73.7 | |||
P/FCF | 16.8 | 14.7 | 18.6 | 56.0 | ||||||
P/S | ? | 6.08 | 0.00 | 5.46 | 6.37 | 6.37 | 7.54 | |||
P/BV | ? | -8.61 | 0.00 | -13.1 | 7.30 | -17.4 | -12.5 | |||
EV/EBITDA | ? | 16.2 | 1.64 | 12.7 | 15.8 | 15.8 | 26.7 | |||
Debt/EBITDA | 2.44 | 1.64 | 1.51 | 1.65 | 1.66 | 3.72 | ||||
R&D/CAPEX, % | 267.3% | 230.0% | 384.9% | 412.2% | ||||||
CAPEX/Revenue, % | 5.43% | 0.00% | 5.76% | 0.00% | 3.73% | 4.62% | ||||
Microchip Technology shareholders |