Rosseti Severnyy Kavkaz Financial Statements (MRKK)
|
|
|
|
Report date
|
|
|
01.12.2023 |
25.03.2024 |
03.06.2024 |
28.08.2024 |
03.12.2024 |
|
03.12.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
11.9 |
12.6 |
13.3 |
11.4 |
14.4 |
|
51.7 |
|
Operating Income, bln rub |
|
|
-2.07 |
-4.93 |
-4.44 |
-2.95 |
-2.25 |
|
-14.6 |
|
EBITDA, bln rub |
? |
|
-1.39 |
0.320 |
-3.97 |
-0.840 |
-1.46 |
|
-5.95 |
|
Net profit, bln rub |
? |
|
-2.28 |
-5.28 |
-3.90 |
-2.52 |
-2.03 |
|
-13.7 |
|
|
OCF, bln rub |
? |
|
-0.390 |
-15.6 |
-3.52 |
-2.89 |
-4.77 |
|
-26.8 |
|
CAPEX, bln rub |
? |
|
0.640 |
2.08 |
1.28 |
1.26 |
1.45 |
|
6.07 |
|
FCF, bln rub |
? |
|
-1.02 |
22.4 |
-4.72 |
-4.07 |
-2.39 |
|
11.3 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
13.2 |
15.7 |
16.5 |
12.9 |
15.8 |
|
60.8 |
|
Amortization, bln rub |
|
|
0.3 |
0.3 |
0.4 |
0.4 |
0.3 |
|
1.5 |
|
Employment expenses, bln rub |
|
|
3.10 |
3.24 |
3.55 |
3.50 |
3.49 |
|
13.8 |
|
|
Assets, bln rub |
|
|
25.7 |
27.2 |
26.1 |
26.2 |
30.3 |
|
30.3 |
|
Net Assets, bln rub |
? |
|
-12.9 |
-0.260 |
-2.25 |
-3.79 |
0.810 |
|
0.810 |
|
Debt, bln rub |
|
|
2.86 |
3.53 |
4.50 |
7.41 |
3.62 |
|
3.62 |
|
Cash, bln rub |
|
|
6.66 |
7.09 |
5.04 |
4.96 |
6.05 |
|
6.05 |
|
Net debt, bln rub |
|
|
-3.80 |
-3.56 |
-0.54 |
2.45 |
-2.43 |
|
-2.43 |
|
|
Ordinary share price, rub |
|
|
30.0 |
24.3 |
27.5 |
22.8 |
20.4 |
|
19.3 |
|
Number of ordinary shares, mln |
|
|
4 067 |
4 067 |
4 196 |
4 211 |
4 748 |
|
4 748 |
|
|
Market cap, bln rub |
|
|
122.1 |
98.9 |
115.6 |
95.9 |
96.9 |
|
91.7 |
|
EV, bln rub |
? |
|
118.3 |
95.3 |
115.0 |
98.4 |
94.4 |
|
89.3 |
|
Book value, bln rub |
|
|
-13.2 |
-0.57 |
-2.48 |
-4.03 |
0.56 |
|
0.56 |
|
|
EPS, rub |
? |
|
-0.56 |
-1.30 |
-0.93 |
-0.60 |
-0.43 |
|
-2.89 |
|
FCF/share, rub |
|
|
-0.25 |
5.52 |
-1.12 |
-0.97 |
-0.50 |
|
2.37 |
|
BV/share, rub |
|
|
-3.23 |
-0.14 |
-0.59 |
-0.96 |
0.12 |
|
0.12 |
|
|
EBITDA margin, % |
? |
|
-11.7% |
2.5% |
-29.8% |
-7.4% |
-10.1% |
|
-11.5% |
|
Net margin, % |
? |
|
-19.1% |
-42.0% |
-29.2% |
-22.1% |
-14.1% |
|
-26.5% |
|
FCF yield, % |
? |
|
-12.3% |
16.6% |
12.3% |
13.2% |
11.6% |
|
12.3% |
|
ROE, % |
? |
|
-27.9% |
4 257.7% |
565.8% |
368.9% |
-1 695.1% |
|
-1 695.1% |
|
ROA, % |
? |
|
14.1% |
-40.7% |
-48.8% |
-53.4% |
-45.3% |
|
-45.3% |
|
|
P/E |
? |
|
33.8 |
-8.93 |
-9.08 |
-6.86 |
-7.06 |
|
-6.68 |
|
P/FCF |
|
|
-8.13 |
6.02 |
8.12 |
7.60 |
8.60 |
|
8.15 |
|
P/S |
? |
|
2.51 |
2.04 |
2.36 |
1.95 |
1.87 |
|
1.77 |
|
P/BV |
? |
|
-9.28 |
-173.5 |
-46.6 |
-23.8 |
173.0 |
|
163.8 |
|
EV/EBITDA |
? |
|
19.9 |
-21.4 |
-20.0 |
-16.7 |
-15.9 |
|
-15.0 |
|
Debt/EBITDA |
|
|
-0.64 |
0.80 |
0.09 |
-0.42 |
0.41 |
|
0.41 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
5% |
17% |
10% |
11% |
10% |
|
12% |
|
| Rosseti Severnyy Kavkaz shareholders |
