Rosseti Severnyy Kavkaz Financial Statements (MRKK)

Россети Северный Кавказsmart-lab.ru %   2023Q2 2023Q3 2023Q4 2024Q1 2024Q2   LTM ?
Report date 28.08.2023 01.12.2023 25.03.2024 03.06.2024 28.08.2024   28.08.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 11.2 11.9 12.6 13.3 11.4   49.2
Operating Income, bln rub -1.59 -2.07 -4.93 -4.44 -2.95   -14.4
EBITDA, bln rub ? -0.700 -1.39 0.320 -3.97 -0.840   -5.88
Net profit, bln rub ? -1.27 -2.28 -5.28 -3.90 -2.52   -14.0
OCF, bln rub ? -1.81 -0.390 -15.6 -3.52 -2.89   -22.4
CAPEX, bln rub ? 0.750 0.640 2.08 1.28 1.26   5.26
FCF, bln rub ? -2.46 -1.02 22.4 -4.72 -4.07   12.6
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 11.9 13.2 15.7 16.5 12.9   58.2
Amortization, bln rub 0.3 0.3 0.3 0.4 0.4   1.5
Employment expenses, bln rub 3.18 3.10 3.24 3.55 3.50   13.4
Assets, bln rub 23.7 25.7 27.2 26.1 26.2   26.2
Net Assets, bln rub ? -19.5 -12.9 -0.260 -2.25 -3.79   -3.79
Debt, bln rub 9.16 2.86 3.53 4.50 7.41   7.41
Cash, bln rub 5.37 6.66 8.21 6.40 6.24   6.24
Net debt, bln rub 3.79 -3.80 -4.68 -1.90 1.17   1.17
Ordinary share price, rub 17.9 30.0 24.3 27.5 22.8   17.6
Number of ordinary shares, mln 2 389 4 067 4 067 4 196 4 211   4 211
Market cap, bln rub 42.9 122.1 98.9 115.6 95.9   74.1
EV, bln rub ? 46.6 118.3 94.2 113.7 97.1   75.3
Book value, bln rub -19.7 -13.2 -0.57 -2.48 -4.03   -4.03
EPS, rub ? -0.53 -0.56 -1.30 -0.93 -0.60   -3.32
FCF/share, rub -1.03 -0.25 5.52 -1.12 -0.97   3.00
BV/share, rub -8.26 -3.23 -0.14 -0.59 -0.96   -0.96
EBITDA margin, % ? -6.3% -11.7% 2.5% -29.8% -7.4%   -11.9%
Net margin, % ? -11.4% -19.1% -42.0% -29.2% -22.1%   -28.4%
FCF yield, % ? -36.8% -12.3% 16.6% 12.3% 13.2%   17.0%
ROE, % ? -18.4% -27.9% 4 257.7% 565.8% 368.9%   368.9%
ROA, % ? 15.2% 14.1% -40.7% -48.8% -53.4%   -53.4%
P/E ? 11.9 33.8 -8.93 -9.08 -6.86   -5.30
P/FCF -2.72 -8.13 6.02 8.12 7.60   5.87
P/S ? 0.93 2.51 2.04 2.36 1.95   1.51
P/BV ? -2.17 -9.28 -173.5 -46.6 -23.8   -18.4
EV/EBITDA ? 8.36 19.9 -21.1 -19.8 -16.5   -12.8
Debt/EBITDA 0.68 -0.64 1.05 0.33 -0.20   -0.20
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 7% 5% 17% 10% 11%   11%
Rosseti Severnyy Kavkaz shareholders