Rosseti Severnyy Kavkaz Financial Statements (MRKK) |
||||||||||
Россети Северный Кавказsmart-lab.ru | % | 2023Q2 | 2023Q3 | 2023Q4 | 2024Q1 | 2024Q2 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 28.08.2023 | 01.12.2023 | 25.03.2024 | 03.06.2024 | 28.08.2024 | 28.08.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 11.2 | 11.9 | 12.6 | 13.3 | 11.4 | 49.2 | |||
Operating Income, bln rub | -1.59 | -2.07 | -4.93 | -4.44 | -2.95 | -14.4 | ||||
EBITDA, bln rub | ? | -0.700 | -1.39 | 0.320 | -3.97 | -0.840 | -5.88 | |||
Net profit, bln rub | ? | -1.27 | -2.28 | -5.28 | -3.90 | -2.52 | -14.0 | |||
OCF, bln rub | ? | -1.81 | -0.390 | -15.6 | -3.52 | -2.89 | -22.4 | |||
CAPEX, bln rub | ? | 0.750 | 0.640 | 2.08 | 1.28 | 1.26 | 5.26 | |||
FCF, bln rub | ? | -2.46 | -1.02 | 22.4 | -4.72 | -4.07 | 12.6 | |||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
OPEX, bln rub | 11.9 | 13.2 | 15.7 | 16.5 | 12.9 | 58.2 | ||||
Amortization, bln rub | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 1.5 | ||||
Employment expenses, bln rub | 3.18 | 3.10 | 3.24 | 3.55 | 3.50 | 13.4 | ||||
Assets, bln rub | 23.7 | 25.7 | 27.2 | 26.1 | 26.2 | 26.2 | ||||
Net Assets, bln rub | ? | -19.5 | -12.9 | -0.260 | -2.25 | -3.79 | -3.79 | |||
Debt, bln rub | 9.16 | 2.86 | 3.53 | 4.50 | 7.41 | 7.41 | ||||
Cash, bln rub | 5.37 | 6.66 | 8.21 | 6.40 | 6.24 | 6.24 | ||||
Net debt, bln rub | 3.79 | -3.80 | -4.68 | -1.90 | 1.17 | 1.17 | ||||
Ordinary share price, rub | 17.9 | 30.0 | 24.3 | 27.5 | 22.8 | 17.6 | ||||
Number of ordinary shares, mln | 2 389 | 4 067 | 4 067 | 4 196 | 4 211 | 4 211 | ||||
Market cap, bln rub | 42.9 | 122.1 | 98.9 | 115.6 | 95.9 | 74.1 | ||||
EV, bln rub | ? | 46.6 | 118.3 | 94.2 | 113.7 | 97.1 | 75.3 | |||
Book value, bln rub | -19.7 | -13.2 | -0.57 | -2.48 | -4.03 | -4.03 | ||||
EPS, rub | ? | -0.53 | -0.56 | -1.30 | -0.93 | -0.60 | -3.32 | |||
FCF/share, rub | -1.03 | -0.25 | 5.52 | -1.12 | -0.97 | 3.00 | ||||
BV/share, rub | -8.26 | -3.23 | -0.14 | -0.59 | -0.96 | -0.96 | ||||
EBITDA margin, % | ? | -6.3% | -11.7% | 2.5% | -29.8% | -7.4% | -11.9% | |||
Net margin, % | ? | -11.4% | -19.1% | -42.0% | -29.2% | -22.1% | -28.4% | |||
FCF yield, % | ? | -36.8% | -12.3% | 16.6% | 12.3% | 13.2% | 17.0% | |||
ROE, % | ? | -18.4% | -27.9% | 4 257.7% | 565.8% | 368.9% | 368.9% | |||
ROA, % | ? | 15.2% | 14.1% | -40.7% | -48.8% | -53.4% | -53.4% | |||
P/E | ? | 11.9 | 33.8 | -8.93 | -9.08 | -6.86 | -5.30 | |||
P/FCF | -2.72 | -8.13 | 6.02 | 8.12 | 7.60 | 5.87 | ||||
P/S | ? | 0.93 | 2.51 | 2.04 | 2.36 | 1.95 | 1.51 | |||
P/BV | ? | -2.17 | -9.28 | -173.5 | -46.6 | -23.8 | -18.4 | |||
EV/EBITDA | ? | 8.36 | 19.9 | -21.1 | -19.8 | -16.5 | -12.8 | |||
Debt/EBITDA | 0.68 | -0.64 | 1.05 | 0.33 | -0.20 | -0.20 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
CAPEX/Revenue, % | 7% | 5% | 17% | 10% | 11% | 11% | ||||
Rosseti Severnyy Kavkaz shareholders |