Rosseti Severnyy Kavkaz Financial Statements (MRKK)

Россети Северный Кавказsmart-lab.ru   2020 2021 2022 2023 2024
Report date 25.02.2021 11.03.2022 23.03.2023 25.03.2024 24.03.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 26.9 34.6 41.3 48.5 54.4
Operating Income, bln rub -0.456 -6.84 -5.06 -4.81 -6.95
Net profit, bln rub ? -11.2 -14.2 -11.3 -11.9 -17.1
OCF, bln rub ? -5.40 -0.223 -19.3 -20.0 -9.78
CAPEX, bln rub ? 1.97 3.20 3.05 3.46 5.88
FCF, bln rub ? 7.37 -3.42 -22.3 -23.5 -15.5
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%
OPEX, bln rub 3.75 8.80 11.1 11.9 14.0
Cost of production, bln rub 23.6 32.7 35.2 41.4 47.4
Employment expenses, bln rub 9.71 10.9 13.1 14.5
Interest expenses, bln rub 0.050 0.070 0.050 0.020
Assets, bln rub 41.6 45.6 41.1 28.2 31.6
Net Assets, bln rub ? 5.03 -3.09 -7.83 -0.776 -4.12
Debt, bln rub 9.21 7.53 12.8 1.10 1.24
Cash, bln rub 1.24 2.64 6.30 7.10 6.33
Net debt, bln rub 7.97 4.89 6.45 -6.00 -5.08
Ordinary share price, rub 28.8 27.3 11.8 24.3 16.1
Number of ordinary shares, mln 999.4 1 185 1 828 4 067 4 067
Free Float, % 1.24%
Market cap, bln rub 28.8 32.3 21.6 98.9 65.6
EV, bln rub ? 36.8 37.2 28.1 92.9 60.6
Book value, bln rub 5.03 -3.09 -7.83 -0.78 -4.12
EPS, rub ? -11.2 -12.0 -6.16 -2.92 -4.20
FCF/share, rub 7.37 -2.89 -12.2 -5.77 -3.82
BV/share, rub 5.03 -2.61 -4.28 -0.19 -1.01
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? -41.6% -41.2% -27.3% -24.5% -31.4%
FCF yield, % ? 25.6% -10.6% -103.2% -23.7% -23.6%
ROE, % ? -222.9% 460.8% 143.9% 1 528.4% 415.0%
ROA, % ? -26.9% -31.2% -27.5% -42.0% -54.1%
P/E ? -2.57 -2.27 -1.92 -8.34 -3.84
P/FCF 3.91 -9.46 -0.97 -4.22 -4.23
P/S ? 1.07 0.93 0.52 2.04 1.21
P/BV ? 5.74 -10.5 -2.76 -127.5 -15.9
Employees, people 11 244
Labour productivity, mln rub/person/year 2.39
Expenses per employee, thousand rub 0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 7% 9% 7% 7% 11%
Rosseti Severnyy Kavkaz shareholders