M.video Financial Statements (MVID) |
|||||||
М.Видео-Эльдорадоsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|
Report date | 24.03.2020 | 04.03.2021 | 05.03.2022 | 03.04.2023 | 12.03.2024 | ||
Currency | RUB | RUB | RUB | RUB | RUB | ||
Financial report URL | |||||||
Presentation URL | |||||||
Number of stores, pcs. | 1 038 | 1 074 | 1 258 | 1 226 | 1 242 | ||
New stores opened, pcs. | 558 | 36 | 184 | 0 | 16 | ||
Stores square, thousand m2 | 1 997 | 2 015 | 2 147 | ||||
Average check, % | 9.2% | ||||||
Average check, rub | 8 980 | 9 805 | |||||
Gross Merchandise Value (GMV), bln rub | 437.5 | 504.8 | 570.7 | 489.0 | 540.4 | ||
Online Sales, bln rub | 144.0 | 300.4 | 387.0 | 327.0 | 386.0 | ||
Share of online sales, % | 33% | 60% | 68% | 67% | 71% | ||
SKUs, '000 units | 156 | 191 | |||||
Number of orders, mln | 4.0 | ||||||
Revenue, bln rub | ? | 0.222 | 0.226 | 0.227 | 0.227 | 0.226 | |
Net profit, bln rub | ? | 13.8 | 4.93 | 11.0 | 0.090 | 0.130 | |
Dividend payout, bln rub | 11.4 | 6.80 | 0.000 | 0.000 | 0.000 | ||
Dividend, rub/share | ? | 63.37 | 38 | 0 | 0 | 0 | |
Ordinary share dividend yield, % | 12.2% | 5.3% | 0.0% | 0.0% | 0.0% | ||
Dividend payout ratio, % | 83% | 138% | 0% | 0% | 0% | ||
Assets, bln rub | 14.9 | 14.4 | 12.3 | 12.4 | 12.5 | ||
Net Assets, bln rub | ? | 14.9 | 14.4 | 12.3 | 12.4 | 12.5 | |
Net debt, bln rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Ordinary share price, rub | 518.6 | 715.1 | 437.9 | 160.8 | 164.0 | ||
Number of ordinary shares, mln | 179.8 | 179.8 | 179.8 | 179.8 | 179.8 | ||
Free Float, % | 24.0% | 24.0% | 24.0% | 24.0% | |||
Market cap, bln rub | 93.2 | 128.6 | 78.7 | 28.9 | 29.5 | ||
EV, bln rub | ? | 93.2 | 128.6 | 78.7 | 28.9 | 29.5 | |
Book value, bln rub | 14.9 | 14.4 | 12.3 | 12.4 | 12.5 | ||
EPS, rub | ? | 76.8 | 27.4 | 61.1 | 0.50 | 0.72 | |
FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
BV/share, rub | 82.6 | 80.1 | 68.2 | 68.7 | 69.4 | ||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
Net margin, % | ? | 6 216.2% | 2 183.2% | 4 837.0% | 39.6% | 57.5% | |
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
ROE, % | ? | 92.9% | 34.3% | 89.6% | 0.7% | 1.0% | |
ROA, % | ? | 92.7% | 34.2% | 89.1% | 0.7% | 1.0% | |
P/E | ? | 6.76 | 26.1 | 7.17 | 321.2 | 226.8 | |
P/S | ? | 419.9 | 568.8 | 346.8 | 127.3 | 130.5 | |
P/BV | ? | 6.28 | 8.93 | 6.42 | 2.34 | 2.36 | |
Employees, people | 18 000 | 34 699 | 31 274 | 28 356 | |||
Labour productivity, mln rub/person/year | 0.01 | 0.01 | 0.01 | 0.01 | |||
Expenses per employee, thousand rub | 0.00 | 0.00 | 0.00 | 0.00 | |||
CAPEX/Revenue, % | 0% | 0% | 0% | 0% | 0% | ||
IR rating | 4.0 | ||||||
Financial statement quality | 5 | ||||||
Investor Presentations | 5 | ||||||
Smart-lab presence | 3 | ||||||
Annual report | 5 | ||||||
Investor site URL | 4 | ||||||
Investor calendar | 1 | ||||||
IR feedback | 5 | ||||||
M.video shareholders |