M.video Financial Statements (MVID)

М.Видео-Эльдорадоsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 24.03.2020 04.03.2021 05.03.2022 03.04.2023 12.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Number of stores, pcs. 1 038 1 074 1 258 1 226 1 242
New stores opened, pcs. 558 36 184 0 16
Stores square, thousand m2 1 997 2 015 2 147
Average check, % 9.2%
Average check, rub 8 980 9 805
Gross Merchandise Value (GMV), bln rub 437.5 504.8 570.7 489.0 540.4
Online Sales, bln rub 144.0 300.4 387.0 327.0 386.0
Share of online sales, % 33% 60% 68% 67% 71%
SKUs, '000 units 156 191
Number of orders, mln 4.0
Revenue, bln rub ? 0.222 0.226 0.227 0.227 0.226
Net profit, bln rub ? 13.8 4.93 11.0 0.090 0.130
Dividend payout, bln rub 11.4 6.80 0.000 0.000 0.000
Dividend, rub/share ? 63.37 38 0 0 0
Ordinary share dividend yield, % 12.2% 5.3% 0.0% 0.0% 0.0%
Dividend payout ratio, % 83% 138% 0% 0% 0%
Assets, bln rub 14.9 14.4 12.3 12.4 12.5
Net Assets, bln rub ? 14.9 14.4 12.3 12.4 12.5
Net debt, bln rub 0.00 0.00 0.00 0.00 0.00
Ordinary share price, rub 518.6 715.1 437.9 160.8 164.0
Number of ordinary shares, mln 179.8 179.8 179.8 179.8 179.8
Free Float, % 24.0% 24.0% 24.0% 24.0%
Market cap, bln rub 93.2 128.6 78.7 28.9 29.5
EV, bln rub ? 93.2 128.6 78.7 28.9 29.5
Book value, bln rub 14.9 14.4 12.3 12.4 12.5
EPS, rub ? 76.8 27.4 61.1 0.50 0.72
FCF/share, rub 0.00 0.00 0.00 0.00 0.00
BV/share, rub 82.6 80.1 68.2 68.7 69.4
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 6 216.2% 2 183.2% 4 837.0% 39.6% 57.5%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
ROE, % ? 92.9% 34.3% 89.6% 0.7% 1.0%
ROA, % ? 92.7% 34.2% 89.1% 0.7% 1.0%
P/E ? 6.76 26.1 7.17 321.2 226.8
P/S ? 419.9 568.8 346.8 127.3 130.5
P/BV ? 6.28 8.93 6.42 2.34 2.36
Employees, people 18 000 34 699 31 274 28 356
Labour productivity, mln rub/person/year 0.01 0.01 0.01 0.01
Expenses per employee, thousand rub 0.00 0.00 0.00 0.00
CAPEX/Revenue, % 0% 0% 0% 0% 0%
IR rating 4.0
Financial statement quality 5
Investor Presentations 5
Smart-lab presence 3
Annual report 5
Investor site URL 4
Investor calendar 1
IR feedback 5
M.video shareholders