National Fuel Gas Company Financial Statements (NFG)

National Fuel Gas Companysmart-lab.ru %   2023Q4 2024Q1 2024Q2 2024Q3 2024Q4   LTM ?
Report date 17.11.2023 08.02.2024 02.05.2024 01.08.2024 07.11.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 368.9 525.4 629.9 342.1 372.1   1 869
Operating Income, bln rub 125.3 207.1 250.6 73.9 -196.6   335.1
EBITDA, bln rub ? 240.3 326.6 373.6 65.2 -152.1   613.3
Net profit, bln rub ? 73.7 133.0 166.3 -54.2 -167.6   77.5
OCF, bln rub ? 182.0 270.9 315.3 281.8 197.9   1 066
CAPEX, bln rub ? 282.1 246.9 235.0 202.2 247.0   931.2
FCF, bln rub ? -100.2 24.0 80.3 79.5 -49.1   134.7
Dividend payout, bln rub 45.4 45.5 45.6 45.6 47.2   183.8
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 61.7% 34.2% 27.4% 0.00% 0.00%   237.1%
OPEX, bln rub 20.7 22.4 23.0 21.2 449.5   516.1
Cost of production, bln rub 222.9 295.8 356.3 247.0 119.1   1 018
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 32.9 34.7 35.1 34.2 34.7   138.7
Assets, bln rub 8 280 8 587 8 677 8 481 8 320   8 320
Net Assets, bln rub ? 2 963 3 174 3 303 3 114 2 848   2 848
Debt, bln rub 2 672 2 686 2 665 2 687 27.2   27.2
Cash, bln rub 55.4 41.7 50.8 81.4 38.2   38.2
Net debt, bln rub 2 617 2 644 2 615 2 606 -11.0   -11.0
Ordinary share price, rub 51.9 50.2 53.7 54.2 60.6   53.0
Number of ordinary shares, mln 91.8 91.9 92.1 91.9 91.3   91.3
Market cap, bln rub 4 766 4 611 4 948 4 979 5 532   4 837
EV, bln rub ? 7 383 7 255 7 563 7 584 5 521   4 826
Book value, bln rub 2 958 3 169 3 298 3 108 2 843   2 843
EPS, rub ? 0.80 1.45 1.81 -0.59 -1.84   0.85
FCF/share, rub -1.09 0.26 0.87 0.87 -0.54   1.48
BV/share, rub 32.2 34.5 35.8 33.8 31.1   31.1
EBITDA margin, % ? 65.1% 62.2% 59.3% 19.1% -40.9%   32.8%
Net margin, % ? 20.0% 25.3% 26.4% -15.8% -45.1%   4.15%
FCF yield, % ? 4.77% 3.41% 2.61% 1.68% 2.44%   2.79%
ROE, % ? 16.1% 13.9% 14.1% 10.2% 2.72%   2.72%
ROA, % ? 5.76% 5.13% 5.37% 3.76% 0.93%   0.93%
P/E ? 10.00 10.5 10.6 15.6 71.4   62.4
P/FCF 21.0 29.3 38.3 59.5 41.1   35.9
P/S ? 2.19 2.26 2.53 2.67 2.96   2.59
P/BV ? 1.61 1.46 1.50 1.60 1.95   1.70
EV/EBITDA ? 6.24 6.30 6.30 7.54 9.00   7.87
Debt/EBITDA 2.21 2.29 2.18 2.59 -0.02   -0.02
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 76.5% 47.0% 37.3% 59.1% 66.4%   49.8%
National Fuel Gas Company shareholders