Nikola Corporation Financial Statements (NKLA)
|
|
|
|
Report date
|
|
|
25.02.2021 |
24.02.2022 |
23.02.2023 |
28.02.2024 |
01.03.2024 |
|
31.10.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.095 |
0.095 |
50.8 |
35.8 |
35.8 |
|
75.5 |
|
Operating Income, bln rub |
|
|
-368.3 |
-693.5 |
-748.7 |
-642.5 |
-649.8 |
|
-579.3 |
|
EBITDA, bln rub |
? |
|
-362.3 |
-685.3 |
-677.0 |
-606.6 |
-736.3 |
|
-572.7 |
|
Net profit, bln rub |
? |
|
-383.7 |
-686.9 |
-763.6 |
-966.3 |
-966.3 |
|
-634.8 |
|
|
OCF, bln rub |
? |
|
-150.5 |
-307.2 |
-576.7 |
-501.1 |
-496.2 |
|
-517.3 |
|
CAPEX, bln rub |
? |
|
22.3 |
179.3 |
170.7 |
120.5 |
120.5 |
|
55.8 |
|
FCF, bln rub |
? |
|
-172.9 |
-486.4 |
-747.4 |
-621.7 |
-616.7 |
|
-573.1 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
368.3 |
693.5 |
643.9 |
392.5 |
435.8 |
|
348.6 |
|
Cost of production, bln rub |
|
|
0.072 |
0.072 |
155.6 |
285.8 |
249.9 |
|
306.2 |
|
R&D, bln rub |
|
|
185.6 |
293.0 |
273.8 |
208.2 |
208.2 |
|
161.3 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.481 |
17.7 |
76.0 |
76.0 |
|
21.9 |
|
|
Assets, bln rub |
|
|
1 054 |
989.8 |
1 237 |
1 307 |
1 275 |
|
1 036 |
|
Net Assets, bln rub |
? |
|
987.5 |
693.6 |
526.5 |
719.2 |
719.2 |
|
379.2 |
|
Debt, bln rub |
|
|
18.1 |
27.5 |
383.0 |
284.9 |
284.9 |
|
352.8 |
|
Cash, bln rub |
|
|
840.9 |
497.2 |
233.4 |
465.9 |
465.9 |
|
201.7 |
|
Net debt, bln rub |
|
|
-822.9 |
-469.8 |
149.6 |
-181.1 |
-181.1 |
|
151.1 |
|
|
Ordinary share price, rub |
|
|
457.8 |
296.1 |
64.8 |
26.2 |
26.2 |
|
6.57 |
|
Number of ordinary shares, mln |
|
|
10.8 |
13.2 |
14.7 |
800.0 |
26.6 |
|
51.4 |
|
|
Market cap, bln rub |
|
|
4 951 |
3 919 |
951 |
20 993 |
698 |
|
338 |
|
EV, bln rub |
? |
|
4 129 |
3 449 |
1 101 |
20 812 |
517 |
|
489 |
|
Book value, bln rub |
|
|
932 |
591 |
427 |
628 |
628 |
|
327 |
|
|
EPS, rub |
? |
|
-35.5 |
-51.9 |
-52.0 |
-1.21 |
-36.3 |
|
-12.4 |
|
FCF/share, rub |
|
|
-16.0 |
-36.8 |
-50.9 |
-0.78 |
-23.2 |
|
-11.2 |
|
BV/share, rub |
|
|
86.2 |
44.7 |
29.1 |
0.79 |
23.6 |
|
6.37 |
|
|
EBITDA margin, % |
? |
|
-381 381% |
-721 363% |
-1 332% |
-1 693% |
-2 054% |
|
-758.3% |
|
Net margin, % |
? |
|
-403 871% |
-723 008% |
-1 502% |
-2 696% |
-2 696% |
|
-840.4% |
|
FCF yield, % |
? |
|
-3.49% |
-12.4% |
-78.6% |
-2.96% |
-88.3% |
|
-169.8% |
|
ROE, % |
? |
|
-38.9% |
-99.0% |
-145.0% |
-134.4% |
-134.4% |
|
-167.4% |
|
ROA, % |
? |
|
-36.4% |
-69.4% |
-61.7% |
-74.0% |
-75.8% |
|
-61.3% |
|
|
P/E |
? |
|
-12.9 |
-5.71 |
-1.25 |
-21.7 |
-0.72 |
|
-0.53 |
|
P/FCF |
|
|
-28.6 |
-8.06 |
-1.27 |
-33.8 |
-1.13 |
|
-0.59 |
|
P/S |
? |
|
52 121 |
41 249 |
18.7 |
585.8 |
19.5 |
|
4.47 |
|
P/BV |
? |
|
5.31 |
6.63 |
2.23 |
33.4 |
1.11 |
|
1.03 |
|
EV/EBITDA |
? |
|
-11.4 |
-5.03 |
-1.63 |
-34.3 |
-0.70 |
|
-0.85 |
|
Debt/EBITDA |
|
|
2.27 |
0.69 |
-0.22 |
0.30 |
0.25 |
|
-0.26 |
|
|
R&D/CAPEX, % |
|
|
831.5% |
163.4% |
160.4% |
172.7% |
172.7% |
|
288.9% |
|
|
CAPEX/Revenue, % |
|
|
23 499% |
188 704% |
335.9% |
336.3% |
336.3% |
|
73.9% |
|
| Nikola Corporation shareholders |
